FRONTEO, Inc. (TYO:2158)
604.00
-1.00 (-0.17%)
May 9, 2025, 3:30 PM JST
FRONTEO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 6,926 | 7,375 | 7,215 | 10,932 | 10,370 | 10,470 | Upgrade
|
Revenue Growth (YoY) | 3.82% | 2.22% | -34.00% | 5.42% | -0.95% | -7.03% | Upgrade
|
Cost of Revenue | 2,927 | 3,650 | 3,955 | 5,359 | 5,587 | 6,428 | Upgrade
|
Gross Profit | 3,999 | 3,725 | 3,260 | 5,573 | 4,783 | 4,042 | Upgrade
|
Selling, General & Admin | 2,810 | 3,667 | 4,437 | 3,657 | 3,979 | 4,582 | Upgrade
|
Operating Expenses | 3,053 | 3,910 | 4,622 | 3,852 | 4,275 | 4,887 | Upgrade
|
Operating Income | 946 | -185 | -1,362 | 1,721 | 508 | -845 | Upgrade
|
Interest Expense | -24 | -23 | -29 | -26 | -34 | -33 | Upgrade
|
Interest & Investment Income | 37 | 36 | 38 | 31 | 19 | 25 | Upgrade
|
Currency Exchange Gain (Loss) | 37 | 24 | 25 | 1 | -36 | -46 | Upgrade
|
Other Non Operating Income (Expenses) | -67 | -21 | 37 | -41 | -128 | -91 | Upgrade
|
EBT Excluding Unusual Items | 929 | -169 | -1,291 | 1,686 | 329 | -990 | Upgrade
|
Gain (Loss) on Sale of Investments | 1 | - | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1 | - | - | 1 | - | Upgrade
|
Asset Writedown | -2,497 | -2,603 | -15 | -5 | -24 | -4 | Upgrade
|
Other Unusual Items | -15 | -67 | -402 | -66 | 70 | -143 | Upgrade
|
Pretax Income | -1,582 | -2,838 | -1,708 | 1,615 | 376 | -1,137 | Upgrade
|
Income Tax Expense | 320 | 5 | -7 | 307 | 10 | -224 | Upgrade
|
Earnings From Continuing Operations | -1,902 | -2,843 | -1,701 | 1,308 | 366 | -913 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | -7 | -16 | Upgrade
|
Net Income | -1,902 | -2,843 | -1,701 | 1,308 | 359 | -929 | Upgrade
|
Net Income to Common | -1,902 | -2,843 | -1,701 | 1,308 | 359 | -929 | Upgrade
|
Net Income Growth | - | - | - | 264.35% | - | - | Upgrade
|
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 38 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 39 | 38 | Upgrade
|
Shares Change (YoY) | 0.03% | 0.09% | -0.53% | 2.55% | 1.04% | 0.02% | Upgrade
|
EPS (Basic) | -48.33 | -72.25 | -43.27 | 33.33 | 9.32 | -24.35 | Upgrade
|
EPS (Diluted) | -48.33 | -72.25 | -43.27 | 33.11 | 9.32 | -24.35 | Upgrade
|
EPS Growth | - | - | - | 255.26% | - | - | Upgrade
|
Free Cash Flow | - | 1,500 | -1,083 | 2,315 | 1,965 | -442 | Upgrade
|
Free Cash Flow Per Share | - | 38.12 | -27.55 | 58.57 | 50.98 | -11.59 | Upgrade
|
Dividend Per Share | - | - | - | 7.000 | - | - | Upgrade
|
Gross Margin | 57.74% | 50.51% | 45.18% | 50.98% | 46.12% | 38.61% | Upgrade
|
Operating Margin | 13.66% | -2.51% | -18.88% | 15.74% | 4.90% | -8.07% | Upgrade
|
Profit Margin | -27.46% | -38.55% | -23.58% | 11.96% | 3.46% | -8.87% | Upgrade
|
Free Cash Flow Margin | - | 20.34% | -15.01% | 21.18% | 18.95% | -4.22% | Upgrade
|
EBITDA | 1,774 | 695 | -412 | 2,736 | 1,469 | 147 | Upgrade
|
EBITDA Margin | 25.61% | 9.42% | -5.71% | 25.03% | 14.17% | 1.40% | Upgrade
|
D&A For EBITDA | 827.5 | 880 | 950 | 1,015 | 961 | 992 | Upgrade
|
EBIT | 946 | -185 | -1,362 | 1,721 | 508 | -845 | Upgrade
|
EBIT Margin | 13.66% | -2.51% | -18.88% | 15.74% | 4.90% | -8.07% | Upgrade
|
Effective Tax Rate | - | - | - | 19.01% | 2.66% | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.