FRONTEO, Inc. (TYO:2158)
613.00
-2.00 (-0.33%)
Sep 3, 2026, 3:30 PM JST
FRONTEO Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 1,446 | 1,734 | 2,598 | 3,043 | 1,475 | 3,461 |
Cash & Short-Term Investments | 1,446 | 1,734 | 2,598 | 3,043 | 1,475 | 3,461 |
Cash Growth | -33.30% | -33.26% | -14.62% | 106.31% | -57.38% | 15.21% |
Accounts Receivable | 1,006 | 1,194 | 1,020 | 1,516 | 974 | 1,746 |
Other Receivables | 110 | 9 | 45 | 53 | 554 | - |
Receivables | 1,116 | 1,203 | 1,065 | 1,569 | 1,528 | 1,746 |
Inventory | 200 | 149 | 3 | 7 | 38 | 26 |
Other Current Assets | 420 | 748 | 337 | 345 | 622 | 708 |
Total Current Assets | 3,182 | 3,834 | 4,003 | 4,964 | 3,663 | 5,941 |
Property, Plant & Equipment | 450 | 451 | 299 | 321 | 427 | 708 |
Long-Term Investments | 2,540 | 2,363 | 1,103 | 1,315 | 1,023 | 986 |
Goodwill | 1,020 | 1,039 | - | - | 1,345 | 1,403 |
Other Intangible Assets | 1,514 | 1,439 | 824 | 911 | 2,680 | 2,780 |
Long-Term Deferred Tax Assets | 120 | 74 | 237 | 9 | 6 | 5 |
Other Long-Term Assets | 2 | 2 | - | 2 | 1 | 2 |
Total Assets | 8,828 | 9,202 | 6,466 | 7,522 | 9,145 | 11,825 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 161 | 139 | 21 | 27 | 36 | 63 |
Accrued Expenses | 208 | 314 | 475 | 140 | 137 | 125 |
Short-Term Debt | 2,600 | 2,600 | 1,000 | 1,200 | 500 | - |
Current Portion of Long-Term Debt | 396 | 441 | 648 | 707 | 729 | 823 |
Current Portion of Leases | 5 | 5 | 28 | 32 | 194 | 367 |
Current Income Taxes Payable | 204 | 335 | 158 | 124 | 272 | 463 |
Other Current Liabilities | 424 | 347 | 514 | 1,192 | 341 | 758 |
Total Current Liabilities | 3,998 | 4,181 | 2,844 | 3,422 | 2,209 | 2,599 |
Long-Term Debt | 875 | 957 | 288 | 937 | 1,644 | 2,374 |
Long-Term Leases | 18 | 20 | 20 | 48 | 17 | 179 |
Pension & Post-Retirement Benefits | 110 | 106 | 49 | 38 | 56 | 51 |
Long-Term Deferred Tax Liabilities | - | - | - | 199 | 131 | 140 |
Other Long-Term Liabilities | 83 | 96 | 39 | 40 | 40 | 42 |
Total Liabilities | 5,084 | 5,360 | 3,240 | 4,684 | 4,097 | 5,385 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 915 | 915 | 899 | 3,048 | 3,042 | 3,034 |
Additional Paid-In Capital | 652 | 652 | 636 | 2,785 | 2,779 | 2,771 |
Retained Earnings | 334 | 439 | -104 | -4,959 | -2,116 | -140 |
Treasury Stock | -200 | -200 | - | - | - | - |
Comprehensive Income & Other | 2,043 | 2,036 | 1,795 | 1,964 | 1,343 | 775 |
Total Common Equity | 3,744 | 3,842 | 3,226 | 2,838 | 5,048 | 6,440 |
Shareholders' Equity | 3,744 | 3,842 | 3,226 | 2,838 | 5,048 | 6,440 |
Total Liabilities & Equity | 8,828 | 9,202 | 6,466 | 7,522 | 9,145 | 11,825 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3,894 | 4,023 | 1,984 | 2,924 | 3,084 | 3,743 |
Net Cash (Debt) | -2,448 | -2,289 | 614 | 119 | -1,609 | -282 |
Net Cash Growth | - | - | 415.97% | - | - | - |
Net Cash Per Share | -62.40 | -58.29 | 15.59 | 3.02 | -40.93 | -7.13 |
Filing Date Shares Outstanding | 39.18 | 39.18 | 39.36 | 39.36 | 39.33 | 39.31 |
Total Common Shares Outstanding | 39.18 | 39.18 | 39.36 | 39.36 | 39.33 | 39.31 |
Working Capital | -816 | -347 | 1,159 | 1,542 | 1,454 | 3,342 |
Book Value Per Share | 95.56 | 98.06 | 81.97 | 72.11 | 128.34 | 163.81 |
Tangible Book Value | 1,210 | 1,364 | 2,402 | 1,927 | 1,023 | 2,257 |
Tangible Book Value Per Share | 30.88 | 34.81 | 61.03 | 48.96 | 26.01 | 57.41 |