nms Holdings Corporation (TYO:2162)
Japan · Delayed Price · Currency is JPY 462.00
+8.00 (1.76%)
At close: Mar 6, 2026
nms Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 75,746 | 75,707 | 72,874 | 79,033 | 63,277 | 54,856 | |
Revenue Growth (YoY) | 3.25% | 3.89% | -7.79% | 24.90% | 15.35% | -12.39% |
Cost of Revenue | 65,592 | 65,696 | 63,553 | 70,231 | 56,556 | 48,111 |
Gross Profit | 10,154 | 10,011 | 9,321 | 8,802 | 6,721 | 6,745 |
Selling, General & Admin | 8,070 | 7,870 | 7,002 | 6,880 | 6,588 | 5,608 |
Research & Development | 1 | 1 | 1 | 1 | 6 | 5 |
Other Operating Expenses | 194 | 194 | 130 | 125 | 130 | 110 |
Operating Expenses | 8,561 | 8,361 | 7,432 | 7,264 | 7,082 | 6,056 |
Operating Income | 1,593 | 1,650 | 1,889 | 1,538 | -361 | 689 |
Interest Expense | -498 | -529 | -752 | -397 | -220 | -252 |
Interest & Investment Income | 61 | 63 | 44 | 19 | 14 | 28 |
Currency Exchange Gain (Loss) | -1,078 | 517 | 491 | 336 | 697 | -300 |
Other Non Operating Income (Expenses) | -29 | -52 | -102 | -71 | -8 | -6 |
EBT Excluding Unusual Items | 49 | 1,649 | 1,570 | 1,425 | 122 | 159 |
Gain (Loss) on Sale of Assets | 74 | 65 | 1 | 6 | 35 | 25 |
Asset Writedown | -8 | -4 | -44 | -34 | -1,442 | -10 |
Other Unusual Items | -12 | -245 | -1 | -232 | -302 | -484 |
Pretax Income | 103 | 1,465 | 1,526 | 1,165 | -1,587 | -310 |
Income Tax Expense | 803 | 832 | 786 | 660 | 393 | 425 |
Earnings From Continuing Operations | -700 | 633 | 740 | 505 | -1,980 | -735 |
Minority Interest in Earnings | -3 | -3 | -3 | - | - | - |
Net Income | -703 | 630 | 737 | 505 | -1,980 | -735 |
Net Income to Common | -703 | 630 | 737 | 505 | -1,980 | -735 |
Net Income Growth | - | -14.52% | 45.94% | - | - | - |
Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 16 | 17 |
Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 16 | 17 |
Shares Change (YoY) | 13.74% | 1.98% | - | -4.88% | -1.98% | -2.86% |
EPS (Basic) | -39.76 | 39.75 | 47.42 | 32.49 | -121.16 | -44.09 |
EPS (Diluted) | -39.76 | 39.75 | 47.42 | 32.49 | -121.16 | -44.09 |
EPS Growth | - | -16.18% | 45.94% | - | - | - |
Free Cash Flow | 2,250 | 417 | 3,832 | -1,826 | -2,601 | -54 |
Free Cash Flow Per Share | 127.27 | 26.31 | 246.54 | -117.48 | -159.17 | -3.24 |
Dividend Per Share | 14.000 | 14.000 | 7.000 | 6.000 | 5.000 | 4.000 |
Dividend Growth | 100.00% | 100.00% | 16.67% | 20.00% | 25.00% | -20.00% |
Gross Margin | 13.41% | 13.22% | 12.79% | 11.14% | 10.62% | 12.30% |
Operating Margin | 2.10% | 2.18% | 2.59% | 1.95% | -0.57% | 1.26% |
Profit Margin | -0.93% | 0.83% | 1.01% | 0.64% | -3.13% | -1.34% |
Free Cash Flow Margin | 2.97% | 0.55% | 5.26% | -2.31% | -4.11% | -0.10% |
EBITDA | 3,108 | 3,178 | 3,325 | 2,994 | 1,166 | 1,968 |
EBITDA Margin | 4.10% | 4.20% | 4.56% | 3.79% | 1.84% | 3.59% |
D&A For EBITDA | 1,515 | 1,528 | 1,436 | 1,456 | 1,527 | 1,279 |
EBIT | 1,593 | 1,650 | 1,889 | 1,538 | -361 | 689 |
EBIT Margin | 2.10% | 2.18% | 2.59% | 1.95% | -0.57% | 1.26% |
Effective Tax Rate | 779.61% | 56.79% | 51.51% | 56.65% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.