nms Holdings Corporation (TYO:2162)
Japan · Delayed Price · Currency is JPY 391.00
-5.00 (-1.26%)
May 29, 2026, 3:30 PM JST
nms Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 75,660 | 75,707 | 72,874 | 79,033 | 63,277 | |
Revenue Growth (YoY) | -0.06% | 3.89% | -7.79% | 24.90% | 15.35% |
Cost of Revenue | 65,507 | 65,575 | 63,704 | 70,231 | 56,556 |
Gross Profit | 10,153 | 10,132 | 9,170 | 8,802 | 6,721 |
Selling, General & Admin | 8,016 | 7,870 | 7,002 | 6,880 | 6,588 |
Research & Development | - | 1 | 1 | 1 | 6 |
Other Operating Expenses | 165 | 194 | 130 | 125 | 130 |
Operating Expenses | 8,458 | 8,361 | 7,432 | 7,264 | 7,082 |
Operating Income | 1,695 | 1,771 | 1,738 | 1,538 | -361 |
Interest Expense | -480 | -529 | -752 | -397 | -220 |
Interest & Investment Income | 32 | 63 | 44 | 19 | 14 |
Currency Exchange Gain (Loss) | 40 | 517 | 491 | 336 | 697 |
Other Non Operating Income (Expenses) | -58 | -52 | -102 | -71 | -8 |
EBT Excluding Unusual Items | 1,229 | 1,770 | 1,419 | 1,425 | 122 |
Gain (Loss) on Sale of Assets | 97 | 65 | 1 | 6 | 35 |
Asset Writedown | -5 | -4 | -44 | -34 | -1,442 |
Other Unusual Items | -259 | -245 | -717 | -232 | -302 |
Pretax Income | 1,062 | 1,586 | 659 | 1,165 | -1,587 |
Income Tax Expense | 723 | 804 | 786 | 660 | 393 |
Earnings From Continuing Operations | 339 | 782 | -127 | 505 | -1,980 |
Minority Interest in Earnings | -31 | -3 | -3 | - | - |
Net Income | 308 | 779 | -130 | 505 | -1,980 |
Net Income to Common | 308 | 779 | -130 | 505 | -1,980 |
Net Income Growth | -60.46% | - | - | - | - |
Shares Outstanding (Basic) | 19 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 19 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 21.14% | 1.98% | - | -4.88% | -1.98% |
EPS (Basic) | 16.04 | 49.15 | -8.36 | 32.49 | -121.16 |
EPS (Diluted) | 16.04 | 49.15 | -8.36 | 32.49 | -121.16 |
EPS Growth | -67.36% | - | - | - | - |
Free Cash Flow | 2,227 | 417 | 3,832 | -1,826 | -2,601 |
Free Cash Flow Per Share | 115.98 | 26.31 | 246.54 | -117.48 | -159.17 |
Dividend Per Share | - | 14.000 | 7.000 | 6.000 | 5.000 |
Dividend Growth | - | 100.00% | 16.67% | 20.00% | 25.00% |
Gross Margin | 13.42% | 13.38% | 12.58% | 11.14% | 10.62% |
Operating Margin | 2.24% | 2.34% | 2.38% | 1.95% | -0.57% |
Profit Margin | 0.41% | 1.03% | -0.18% | 0.64% | -3.13% |
Free Cash Flow Margin | 2.94% | 0.55% | 5.26% | -2.31% | -4.11% |
EBITDA | 3,190 | 3,299 | 3,174 | 2,994 | 1,166 |
EBITDA Margin | 4.22% | 4.36% | 4.35% | 3.79% | 1.84% |
D&A For EBITDA | 1,495 | 1,528 | 1,436 | 1,456 | 1,527 |
EBIT | 1,695 | 1,771 | 1,738 | 1,538 | -361 |
EBIT Margin | 2.24% | 2.34% | 2.38% | 1.95% | -0.57% |
Effective Tax Rate | 68.08% | 50.69% | 119.27% | 56.65% | - |