CDS Co.,Ltd. (TYO:2169)
Japan flag Japan · Delayed Price · Currency is JPY
1,835.00
-1.00 (-0.05%)
At close: Mar 6, 2026

CDS Co.,Ltd. Statistics

Total Valuation

CDS Co.,Ltd. has a market cap or net worth of JPY 12.51 billion. The enterprise value is 8.17 billion.

Market Cap12.51B
Enterprise Value 8.17B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

CDS Co.,Ltd. has 6.82 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 6.82M
Shares Outstanding 6.82M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 10.23%
Owned by Institutions (%) 5.55%
Float 4.25M

Valuation Ratios

The trailing PE ratio is 27.44.

PE Ratio 27.44
Forward PE n/a
PS Ratio 1.42
PB Ratio 1.41
P/TBV Ratio 1.43
P/FCF Ratio 9.00
P/OCF Ratio 7.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.65, with an EV/FCF ratio of 5.87.

EV / Earnings 17.91
EV / Sales 0.93
EV / EBITDA 9.65
EV / EBIT 11.92
EV / FCF 5.87

Financial Position

The company has a current ratio of 4.43, with a Debt / Equity ratio of 0.03.

Current Ratio 4.43
Quick Ratio 4.04
Debt / Equity 0.03
Debt / EBITDA 0.32
Debt / FCF 0.19
Interest Coverage 171.25

Financial Efficiency

Return on equity (ROE) is 5.13% and return on invested capital (ROIC) is 9.97%.

Return on Equity (ROE) 5.13%
Return on Assets (ROA) 3.89%
Return on Invested Capital (ROIC) 9.97%
Return on Capital Employed (ROCE) 7.66%
Weighted Average Cost of Capital (WACC) 5.14%
Revenue Per Employee 12.50M
Profits Per Employee 645,892
Employee Count706
Asset Turnover 0.80
Inventory Turnover 18.29

Taxes

In the past 12 months, CDS Co.,Ltd. has paid 238.00 million in taxes.

Income Tax 238.00M
Effective Tax Rate 34.29%

Stock Price Statistics

The stock price has increased by +2.74% in the last 52 weeks. The beta is 0.18, so CDS Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +2.74%
50-Day Moving Average 1,825.86
200-Day Moving Average 1,797.70
Relative Strength Index (RSI) 54.97
Average Volume (20 Days) 3,455

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CDS Co.,Ltd. had revenue of JPY 8.83 billion and earned 456.00 million in profits. Earnings per share was 66.87.

Revenue8.83B
Gross Profit 2.51B
Operating Income 685.00M
Pretax Income 694.00M
Net Income 456.00M
EBITDA 846.00M
EBIT 685.00M
Earnings Per Share (EPS) 66.87
Full Income Statement

Balance Sheet

The company has 4.62 billion in cash and 270.00 million in debt, with a net cash position of 4.35 billion or 637.57 per share.

Cash & Cash Equivalents 4.62B
Total Debt 270.00M
Net Cash 4.35B
Net Cash Per Share 637.57
Equity (Book Value) 8.89B
Book Value Per Share 1,303.88
Working Capital 5.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.58 billion and capital expenditures -187.00 million, giving a free cash flow of 1.39 billion.

Operating Cash Flow 1.58B
Capital Expenditures -187.00M
Free Cash Flow 1.39B
FCF Per Share 203.97
Full Cash Flow Statement

Margins

Gross margin is 28.42%, with operating and profit margins of 7.76% and 5.17%.

Gross Margin 28.42%
Operating Margin 7.76%
Pretax Margin 7.86%
Profit Margin 5.17%
EBITDA Margin 9.58%
EBIT Margin 7.76%
FCF Margin 15.76%

Dividends & Yields

This stock pays an annual dividend of 74.00, which amounts to a dividend yield of 4.03%.

Dividend Per Share 74.00
Dividend Yield 4.03%
Dividend Growth (YoY) -5.13%
Years of Dividend Growth n/a
Payout Ratio 120.83%
Buyback Yield 0.00%
Shareholder Yield 4.03%
Earnings Yield 3.64%
FCF Yield 11.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2012. It was a forward split with a ratio of 200.

Last Split Date Dec 26, 2012
Split Type Forward
Split Ratio 200

Scores

CDS Co.,Ltd. has an Altman Z-Score of 6.86 and a Piotroski F-Score of 5.

Altman Z-Score 6.86
Piotroski F-Score 5