SMS Co., Ltd. (TYO:2175)
Japan · Delayed Price · Currency is JPY 1,795.00
+66.00 (3.82%)
May 14, 2026, 3:30 PM JST
SMS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 64,735 | 60,952 | 53,973 | 45,667 | 38,899 | |
Revenue Growth (YoY) | 6.21% | 12.93% | 18.19% | 17.40% | 8.17% |
Cost of Revenue | 7,602 | 7,098 | 6,430 | 5,566 | 4,455 |
Gross Profit | 57,133 | 53,854 | 47,543 | 40,101 | 34,444 |
Selling, General & Admin | 46,354 | 43,527 | 35,740 | 29,798 | 25,622 |
Amortization of Goodwill & Intangibles | 1,048 | 1,048 | 1,046 | 919 | 833 |
Operating Expenses | 50,345 | 47,518 | 39,273 | 32,820 | 28,125 |
Operating Income | 6,788 | 6,336 | 8,270 | 7,281 | 6,319 |
Interest Expense | -130 | -101 | -66 | -69 | -79 |
Interest & Investment Income | 67 | 57 | 38 | 17 | 12 |
Earnings From Equity Investments | 2,158 | 2,027 | 1,683 | 1,526 | 1,509 |
Currency Exchange Gain (Loss) | -276 | -15 | -66 | -59 | -43 |
Other Non Operating Income (Expenses) | 50 | 53 | 41 | 63 | 8 |
EBT Excluding Unusual Items | 8,657 | 8,357 | 9,900 | 8,759 | 7,726 |
Merger & Restructuring Charges | -127 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 49 | -1 |
Gain (Loss) on Sale of Assets | -6 | -33 | -159 | -13 | -14 |
Asset Writedown | -22,957 | - | - | - | -3 |
Other Unusual Items | - | -93 | - | - | -2 |
Pretax Income | -14,433 | 8,231 | 9,741 | 8,795 | 7,706 |
Income Tax Expense | -116 | 2,177 | 2,514 | 2,389 | 2,298 |
Earnings From Continuing Operations | -14,317 | 6,054 | 7,227 | 6,406 | 5,408 |
Net Income | -14,317 | 6,054 | 7,227 | 6,406 | 5,408 |
Net Income to Common | -14,317 | 6,054 | 7,227 | 6,406 | 5,408 |
Net Income Growth | - | -16.23% | 12.82% | 18.45% | 12.67% |
Shares Outstanding (Basic) | 82 | 85 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 82 | 85 | 87 | 88 | 88 |
Shares Change (YoY) | -3.39% | -2.30% | -0.28% | 0.04% | 0.06% |
EPS (Basic) | -173.65 | 70.96 | 82.96 | 73.51 | 62.07 |
EPS (Diluted) | -173.65 | 70.95 | 82.75 | 73.13 | 61.77 |
EPS Growth | - | -14.26% | 13.15% | 18.39% | 12.60% |
Free Cash Flow | 8,654 | 5,381 | 9,327 | 8,218 | 9,606 |
Free Cash Flow Per Share | 104.97 | 63.06 | 106.78 | 93.82 | 109.71 |
Dividend Per Share | 29.500 | 28.500 | 20.000 | 15.000 | 10.500 |
Dividend Growth | 3.51% | 42.50% | 33.33% | 42.86% | 10.53% |
Gross Margin | 88.26% | 88.35% | 88.09% | 87.81% | 88.55% |
Operating Margin | 10.49% | 10.39% | 15.32% | 15.94% | 16.25% |
Profit Margin | -22.12% | 9.93% | 13.39% | 14.03% | 13.90% |
Free Cash Flow Margin | 13.37% | 8.83% | 17.28% | 18.00% | 24.70% |
EBITDA | 11,407 | 10,149 | 11,726 | 10,177 | 8,801 |
EBITDA Margin | 17.62% | 16.65% | 21.73% | 22.29% | 22.63% |
D&A For EBITDA | 4,619 | 3,813 | 3,456 | 2,896 | 2,482 |
EBIT | 6,788 | 6,336 | 8,270 | 7,281 | 6,319 |
EBIT Margin | 10.49% | 10.39% | 15.32% | 15.94% | 16.25% |
Effective Tax Rate | - | 26.45% | 25.81% | 27.16% | 29.82% |
Advertising Expenses | 12,524 | 12,524 | 8,731 | 7,075 | 5,592 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.