Seigakusha Co.,Ltd. (TYO:2179)
764.00
-16.00 (-2.05%)
Jun 4, 2026, 3:30 PM JST
Seigakusha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 15,156 | 14,287 | 13,102 | 12,671 | 12,333 | |
Revenue Growth (YoY) | 6.08% | 9.04% | 3.40% | 2.74% | 5.95% |
Cost of Revenue | 11,633 | 11,157 | 10,300 | 10,002 | 9,847 |
Gross Profit | 3,523 | 3,130 | 2,802 | 2,669 | 2,486 |
Selling, General & Admin | 2,544 | 2,348 | 2,099 | 1,954 | 1,844 |
Operating Expenses | 2,544 | 2,351 | 2,099 | 1,958 | 1,861 |
Operating Income | 979 | 779 | 703 | 711 | 625 |
Interest Expense | -27 | -25 | -22 | -23 | -26 |
Interest & Investment Income | 1 | - | 2 | 2 | 3 |
Currency Exchange Gain (Loss) | - | -3 | 13 | 13 | 8 |
Other Non Operating Income (Expenses) | 11 | 6 | 13 | 24 | 44 |
EBT Excluding Unusual Items | 964 | 757 | 709 | 727 | 654 |
Gain (Loss) on Sale of Investments | - | -22 | - | - | 7 |
Asset Writedown | -104 | -77 | -64 | -111 | -108 |
Other Unusual Items | 9 | 2 | 6 | 14 | 7 |
Pretax Income | 869 | 660 | 651 | 630 | 560 |
Income Tax Expense | 286 | 199 | 218 | 209 | 229 |
Net Income | 583 | 461 | 433 | 421 | 331 |
Net Income to Common | 583 | 461 | 433 | 421 | 331 |
Net Income Growth | 26.46% | 6.47% | 2.85% | 27.19% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | - | -0.00% | -0.03% | -0.03% | -0.02% |
EPS (Basic) | 105.08 | 83.09 | 78.05 | 75.86 | 59.63 |
EPS (Diluted) | 105.08 | 83.09 | 78.05 | 75.86 | 59.63 |
EPS Growth | 26.46% | 6.47% | 2.88% | 27.22% | - |
Free Cash Flow | 698 | 531 | 642 | 482 | 783 |
Free Cash Flow Per Share | 125.81 | 95.71 | 115.72 | 86.85 | 141.05 |
Dividend Per Share | - | 19.000 | 18.000 | 17.000 | 8.300 |
Dividend Growth | - | 5.56% | 5.88% | 104.82% | 38.33% |
Gross Margin | 23.24% | 21.91% | 21.39% | 21.06% | 20.16% |
Operating Margin | 6.46% | 5.45% | 5.37% | 5.61% | 5.07% |
Profit Margin | 3.85% | 3.23% | 3.31% | 3.32% | 2.68% |
Free Cash Flow Margin | 4.61% | 3.72% | 4.90% | 3.80% | 6.35% |
EBITDA | 1,408 | 1,177 | 1,045 | 1,051 | 979 |
EBITDA Margin | 9.29% | 8.24% | 7.98% | 8.29% | 7.94% |
D&A For EBITDA | 429 | 398 | 342 | 340 | 354 |
EBIT | 979 | 779 | 703 | 711 | 625 |
EBIT Margin | 6.46% | 5.45% | 5.37% | 5.61% | 5.07% |
Effective Tax Rate | 32.91% | 30.15% | 33.49% | 33.17% | 40.89% |
Advertising Expenses | - | 915 | 742 | 649 | 600 |