Seigakusha Co.,Ltd. (TYO:2179)
Japan
· Delayed Price · Currency is JPY 754.00
-16.00 (-2.08%)
Jul 4, 2025, 3:30 PM JST
Seigakusha Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 661 | 652 | 631 | 561 | -45 | Upgrade
|
Depreciation & Amortization | 398 | 342 | 340 | 354 | 370 | Upgrade
|
Loss (Gain) From Sale of Assets | 77 | 64 | 111 | 108 | 98 | Upgrade
|
Other Operating Activities | -236 | -242 | -325 | -106 | -17 | Upgrade
|
Change in Accounts Receivable | -91 | 48 | -70 | 23 | -37 | Upgrade
|
Change in Inventory | - | - | - | - | 33 | Upgrade
|
Change in Accounts Payable | 118 | 95 | 21 | 58 | -118 | Upgrade
|
Change in Other Net Operating Assets | 85 | 79 | 94 | 44 | -24 | Upgrade
|
Operating Cash Flow | 1,012 | 1,038 | 802 | 1,042 | 260 | Upgrade
|
Operating Cash Flow Growth | -2.50% | 29.43% | -23.03% | 300.77% | -19.75% | Upgrade
|
Capital Expenditures | -481 | -396 | -320 | -259 | -210 | Upgrade
|
Cash Acquisitions | -63 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -59 | -64 | -57 | -76 | -75 | Upgrade
|
Investment in Securities | 329 | -36 | -39 | 143 | -99 | Upgrade
|
Other Investing Activities | -64 | -42 | -3 | 17 | 4 | Upgrade
|
Investing Cash Flow | -338 | -538 | -419 | -190 | -380 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 170 | Upgrade
|
Long-Term Debt Issued | 1,008 | 750 | 500 | 950 | 700 | Upgrade
|
Total Debt Issued | 1,008 | 750 | 500 | 950 | 870 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -700 | - | Upgrade
|
Long-Term Debt Repaid | -1,065 | -875 | -857 | -952 | -692 | Upgrade
|
Total Debt Repaid | -1,065 | -875 | -857 | -1,652 | -692 | Upgrade
|
Net Debt Issued (Repaid) | -57 | -125 | -357 | -702 | 178 | Upgrade
|
Dividends Paid | -102 | -97 | -74 | -35 | -33 | Upgrade
|
Other Financing Activities | -7 | -5 | -6 | -11 | -19 | Upgrade
|
Financing Cash Flow | -166 | -227 | -437 | -748 | 126 | Upgrade
|
Foreign Exchange Rate Adjustments | 2 | -14 | -12 | -5 | -5 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -2 | -1 | -2 | -1 | Upgrade
|
Net Cash Flow | 510 | 257 | -67 | 97 | - | Upgrade
|
Free Cash Flow | 531 | 642 | 482 | 783 | 50 | Upgrade
|
Free Cash Flow Growth | -17.29% | 33.20% | -38.44% | 1466.00% | - | Upgrade
|
Free Cash Flow Margin | 3.72% | 4.90% | 3.80% | 6.35% | 0.43% | Upgrade
|
Free Cash Flow Per Share | 95.71 | 115.72 | 86.85 | 141.05 | 9.01 | Upgrade
|
Cash Interest Paid | 25 | 22 | 23 | 26 | 26 | Upgrade
|
Cash Income Tax Paid | 238 | 258 | 336 | 131 | 48 | Upgrade
|
Levered Free Cash Flow | 387.25 | 483.63 | 390 | 621.38 | -21.63 | Upgrade
|
Unlevered Free Cash Flow | 402.88 | 497.38 | 404.38 | 637.63 | -5.38 | Upgrade
|
Change in Net Working Capital | -58 | -176 | 3 | -228 | 106 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.