Linical Co., Ltd. (TYO:2183)
220.00
+1.00 (0.46%)
Jun 3, 2026, 3:30 PM JST
Linical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,665 | 10,437 | 12,307 | 12,516 | 11,555 | |
Revenue Growth (YoY) | -16.98% | -15.20% | -1.67% | 8.32% | 12.41% |
Cost of Revenue | 7,541 | 8,061 | 8,530 | 8,355 | 7,944 |
Gross Profit | 1,124 | 2,376 | 3,777 | 4,161 | 3,611 |
Selling, General & Admin | 3,197 | 2,591 | 2,705 | 2,509 | 2,186 |
Amortization of Goodwill & Intangibles | - | 368 | 347 | 318 | 271 |
Other Operating Expenses | - | - | - | 78 | 68 |
Operating Expenses | 3,197 | 2,959 | 3,052 | 2,905 | 2,525 |
Operating Income | -2,073 | -583 | 725 | 1,256 | 1,086 |
Interest Expense | -19 | -16 | -17 | -12 | -14 |
Interest & Investment Income | 44 | 60 | 52 | 1 | - |
Currency Exchange Gain (Loss) | -42 | 39 | 42 | 55 | 100 |
Other Non Operating Income (Expenses) | -1 | - | -2 | 1 | -1 |
EBT Excluding Unusual Items | -2,091 | -500 | 800 | 1,301 | 1,171 |
Gain (Loss) on Sale of Investments | 68 | 1 | 25 | 17 | 11 |
Asset Writedown | -990 | -1 | - | - | - |
Other Unusual Items | - | -13 | -166 | 60 | -151 |
Pretax Income | -3,013 | -513 | 659 | 1,378 | 1,031 |
Income Tax Expense | 316 | 26 | 321 | 374 | 241 |
Net Income | -3,329 | -539 | 338 | 1,004 | 790 |
Net Income to Common | -3,329 | -539 | 338 | 1,004 | 790 |
Net Income Growth | - | - | -66.33% | 27.09% | 46.57% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
EPS (Basic) | -147.39 | -23.86 | 14.96 | 44.45 | 34.98 |
EPS (Diluted) | -147.39 | -23.86 | 14.96 | 44.45 | 34.98 |
EPS Growth | - | - | -66.33% | 27.09% | 46.57% |
Free Cash Flow | -1,643 | 592 | 1,036 | 1,827 | 1,586 |
Free Cash Flow Per Share | -72.74 | 26.21 | 45.87 | 80.89 | 70.22 |
Dividend Per Share | - | 16.000 | 15.000 | 14.000 | 14.000 |
Dividend Growth | - | 6.67% | 7.14% | - | - |
Gross Margin | 12.97% | 22.77% | 30.69% | 33.25% | 31.25% |
Operating Margin | -23.92% | -5.59% | 5.89% | 10.04% | 9.40% |
Profit Margin | -38.42% | -5.16% | 2.75% | 8.02% | 6.84% |
Free Cash Flow Margin | -18.96% | 5.67% | 8.42% | 14.60% | 13.73% |
EBITDA | -1,540 | -47 | 1,246 | 1,758 | 1,543 |
EBITDA Margin | -17.77% | -0.45% | 10.12% | 14.05% | 13.35% |
D&A For EBITDA | 533 | 536 | 521 | 502 | 457 |
EBIT | -2,073 | -583 | 725 | 1,256 | 1,086 |
EBIT Margin | -23.92% | -5.59% | 5.89% | 10.04% | 9.40% |
Effective Tax Rate | - | - | 48.71% | 27.14% | 23.38% |