CMC Corporation (TYO:2185)
Japan flag Japan · Delayed Price · Currency is JPY
1,900.00
0.00 (0.00%)
Aug 10, 2026, 3:20 PM JST

CMC Corporation Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
20,15418,25619,52318,45117,91717,331
Revenue Growth
9.47%-6.49%5.81%2.98%3.38%1.52%
Gross Profit
8,0566,9047,2746,8596,8606,542
Operating Income
3,5732,6952,9752,6182,5902,278
Net Income
2,8122,1492,0781,7622,0031,618
Earnings Per Share
217.47164.07156.65132.94150.54118.89
EPS Growth
34.54%4.74%17.83%-11.69%26.63%23.08%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Japan
15,66716,95015,43015,36115,083
Overseas
2,5902,5733,0212,5572,248
Total
18,25619,52418,45117,91817,331

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
14,72313,12312,32013,53811,5049,931
Total Debt
-2202973897115
Net Cash (Debt)
14,72312,90312,02313,14911,4339,916
Net Cash Growth
19.34%7.32%-8.56%15.01%15.30%6.74%
Net Cash Per Share
1138.62985.11906.34992.07859.27728.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-2,3092,0993,0551,7931,920
Capital Expenditures
--528-2,074-230-32-49
Free Cash Flow
-1,781252,8251,7611,871
Free Cash Flow Growth
-7024.00%-99.11%60.42%-5.88%51.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
39.97%37.82%37.26%37.17%38.29%37.75%
Operating Margin
17.73%14.76%15.24%14.19%14.46%13.14%
Pretax Margin
20.40%17.58%15.80%14.47%16.55%13.98%
Profit Margin
13.95%11.77%10.64%9.55%11.18%9.34%
FCF Margin
-9.76%0.13%15.31%9.83%10.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
55.00052.00044.00038.00027.00027.000
Dividend Per Share Growth
9.62%18.18%15.79%40.74%0%12.50%
Dividend Yield
2.89%3.08%3.87%2.91%2.54%2.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
8.7410.357.6010.677.8111.01
Forward PE
-6.306.306.306.306.30
P/FCF Ratio
10.5612.49631.586.668.889.53
PS Ratio
1.221.220.811.020.871.03