CMC Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 4, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Market Capitalization	21,784	22,250	15,789	18,801	15,644	17,821	Upgrade
Market Cap Growth	10.04%	40.92%	-16.02%	20.18%	-12.22%	31.22%	Upgrade
Enterprise Value	9,214	10,227	3,948	5,404	4,553	8,337	Upgrade
Last Close Price	1683.00	1712.00	1153.88	1325.89	1076.49	1189.18	Upgrade
PE Ratio	10.25	10.35	7.60	10.67	7.81	11.01	Upgrade
Forward PE	-	6.30	6.30	6.30	6.30	6.30	Upgrade
PS Ratio	1.19	1.22	0.81	1.02	0.87	1.03	Upgrade
PB Ratio	0.99	1.01	0.76	0.98	0.89	1.12	Upgrade
P/TBV Ratio	1.03	1.05	0.79	1.02	0.92	1.15	Upgrade
P/FCF Ratio	12.23	12.50	631.58	6.66	8.88	9.53	Upgrade
P/OCF Ratio	9.43	9.64	7.52	6.15	8.73	9.28	Upgrade
PEG Ratio	-	2.10	2.10	2.10	2.10	2.10	Upgrade
EV/Sales Ratio	0.50	0.56	0.20	0.29	0.25	0.48	Upgrade
EV/EBITDA Ratio	3.00	3.33	1.20	1.87	1.57	3.15	Upgrade
EV/EBIT Ratio	3.42	3.80	1.33	2.06	1.76	3.66	Upgrade
EV/FCF Ratio	5.17	5.74	157.94	1.91	2.59	4.46	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.00	0.00	Upgrade
Debt / EBITDA Ratio	0.07	0.07	0.09	0.13	0.02	0.01	Upgrade
Debt / FCF Ratio	0.12	0.12	11.88	0.14	0.04	0.01	Upgrade
Asset Turnover	0.68	0.68	0.76	0.78	0.82	0.85	Upgrade
Inventory Turnover	11.77	11.77	12.61	10.56	11.70	13.90	Upgrade
Quick Ratio	4.92	4.92	4.53	4.80	4.55	4.12	Upgrade
Current Ratio	5.39	5.39	4.96	5.20	4.94	4.42	Upgrade
Return on Equity (ROE)	10.26%	10.26%	10.47%	9.78%	12.13%	10.29%	Upgrade
Return on Assets (ROA)	6.29%	6.29%	7.27%	6.91%	7.41%	6.99%	Upgrade
Return on Capital (ROIC)	7.77%	7.77%	9.11%	8.79%	9.64%	9.04%	Upgrade
Return on Capital Employed (ROCE)	11.30%	11.30%	13.00%	12.30%	13.50%	12.90%	Upgrade
Earnings Yield	9.87%	9.66%	13.16%	9.37%	12.80%	9.08%	Upgrade
FCF Yield	8.17%	8.00%	0.16%	15.03%	11.26%	10.50%	Upgrade
Dividend Yield	3.27%	3.04%	3.81%	2.87%	2.51%	2.27%	Upgrade
Payout Ratio	41.74%	41.74%	23.92%	22.53%	17.87%	21.45%	Upgrade
Buyback Yield / Dilution	1.26%	1.26%	-0.09%	0.39%	2.23%	2.91%	Upgrade
Total Shareholder Return	4.53%	4.30%	3.73%	3.25%	4.74%	5.18%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.