Cookpad Inc. (TYO:2193)
Japan · Delayed Price · Currency is JPY 177.00
+1.00 (0.56%)
Aug 28, 2025, 10:37 AM JST
Cookpad Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,581 | 5,876 | 7,607 | 9,086 | 10,004 | 11,095 | Upgrade | |
Revenue Growth (YoY) | -13.30% | -22.75% | -16.28% | -9.18% | -9.83% | -5.60% | Upgrade |
Cost of Revenue | 69 | 48 | 317 | 424 | 435 | 418 | Upgrade |
Gross Profit | 5,512 | 5,828 | 7,290 | 8,662 | 9,569 | 10,677 | Upgrade |
Selling, General & Admin | 4,762 | 4,803 | 9,790 | 11,933 | 11,730 | 10,064 | Upgrade |
Other Operating Expenses | 11 | 5 | -180 | -47 | -45 | -19 | Upgrade |
Operating Expenses | 5,126 | 5,161 | 9,928 | 12,185 | 12,198 | 10,585 | Upgrade |
Operating Income | 386 | 667 | -2,638 | -3,523 | -2,629 | 92 | Upgrade |
Interest Expense | -273 | -7 | -4 | -9 | -5 | -7 | Upgrade |
Interest & Investment Income | 226 | 350 | 343 | 96 | 1 | 8 | Upgrade |
Currency Exchange Gain (Loss) | 92 | 92 | 82 | 70 | 42 | -16 | Upgrade |
Other Non Operating Income (Expenses) | 2 | 1 | -1 | -2 | -1 | -3 | Upgrade |
EBT Excluding Unusual Items | 433 | 1,103 | -2,218 | -3,368 | -2,592 | 74 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -26 | -163 | - | 63 | Upgrade |
Gain (Loss) on Sale of Assets | 7 | 7 | 5 | 2 | -3 | -4 | Upgrade |
Asset Writedown | - | - | -140 | - | - | - | Upgrade |
Pretax Income | 440 | 1,110 | -2,379 | -3,529 | -2,595 | 133 | Upgrade |
Income Tax Expense | -182 | -222 | -150 | 63 | 373 | -4 | Upgrade |
Earnings From Continuing Operations | 622 | 1,332 | -2,229 | -3,592 | -2,968 | 137 | Upgrade |
Net Income to Company | 622 | 1,332 | -2,229 | -3,592 | -2,968 | 137 | Upgrade |
Minority Interest in Earnings | - | - | - | 104 | 588 | 268 | Upgrade |
Net Income | 622 | 1,332 | -2,229 | -3,488 | -2,380 | 405 | Upgrade |
Net Income to Common | 622 | 1,332 | -2,229 | -3,488 | -2,380 | 405 | Upgrade |
Net Income Growth | -32.61% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 82 | 85 | 96 | 104 | 106 | 107 | Upgrade |
Shares Outstanding (Diluted) | 82 | 85 | 96 | 104 | 106 | 107 | Upgrade |
Shares Change (YoY) | -10.33% | -10.94% | -7.88% | -1.84% | -1.19% | 0.01% | Upgrade |
EPS (Basic) | 7.63 | 15.58 | -23.22 | -33.47 | -22.42 | 3.77 | Upgrade |
EPS (Diluted) | 7.63 | 15.58 | -23.22 | -33.47 | -22.42 | 3.77 | Upgrade |
EPS Growth | -24.84% | - | - | - | - | - | Upgrade |
Free Cash Flow | 1,075 | 1,332 | -2,181 | -2,752 | -1,922 | 426 | Upgrade |
Free Cash Flow Per Share | 13.18 | 15.58 | -22.72 | -26.41 | -18.10 | 3.96 | Upgrade |
Gross Margin | 98.76% | 99.18% | 95.83% | 95.33% | 95.65% | 96.23% | Upgrade |
Operating Margin | 6.92% | 11.35% | -34.68% | -38.77% | -26.28% | 0.83% | Upgrade |
Profit Margin | 11.14% | 22.67% | -29.30% | -38.39% | -23.79% | 3.65% | Upgrade |
Free Cash Flow Margin | 19.26% | 22.67% | -28.67% | -30.29% | -19.21% | 3.84% | Upgrade |
EBITDA | 703 | 1,020 | -2,320 | -3,224 | -2,116 | 632 | Upgrade |
EBITDA Margin | 12.60% | 17.36% | -30.50% | -35.48% | -21.15% | 5.70% | Upgrade |
D&A For EBITDA | 317 | 353 | 318 | 299 | 513 | 540 | Upgrade |
EBIT | 386 | 667 | -2,638 | -3,523 | -2,629 | 92 | Upgrade |
EBIT Margin | 6.92% | 11.35% | -34.68% | -38.77% | -26.28% | 0.83% | Upgrade |
Advertising Expenses | - | 50 | 167 | 354 | 293 | 194 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.