Cookpad Inc. (TYO:2193)
Japan flag Japan · Delayed Price · Currency is JPY
124.00
+5.00 (4.20%)
Aug 7, 2026, 3:30 PM JST

Cookpad Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1235,3365,8767,6079,08610,004
Revenue Growth
-8.21%-9.19%-22.75%-16.28%-9.18%-9.83%
Gross Profit
5,0725,2635,8287,2908,6629,569
Operating Income
81239667-2,638-3,523-2,629
Net Income
1,2287411,332-2,229-3,488-2,380
Earnings Per Share
16.739.5515.58-23.22-33.47-22.42
EPS Growth
119.44%-38.71%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,2455,88512,08312,02316,82420,410
Total Debt
5356508362831,1371,233
Net Cash (Debt)
5,7105,23511,24711,74015,68719,177
Net Cash Growth
-39.86%-53.45%-4.20%-25.16%-18.20%-12.96%
Net Cash Per Share
77.8067.45131.54122.29150.53180.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6665771,522-2,159-2,701-1,772
Capital Expenditures
-42-18-190-22-51-150
Free Cash Flow
6245591,332-2,181-2,752-1,922
Free Cash Flow Growth
-41.95%-58.03%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.00%98.63%99.18%95.83%95.33%95.65%
Operating Margin
1.58%4.48%11.35%-34.68%-38.77%-26.28%
Pretax Margin
30.41%20.58%18.89%-31.27%-38.84%-25.94%
Profit Margin
23.97%13.89%22.67%-29.30%-38.39%-23.79%
FCF Margin
12.18%10.48%22.67%-28.67%-30.29%-19.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4114.489.48---
Forward PE
-147.04147.04147.04147.04147.04
P/FCF Ratio
15.6619.199.48---
PS Ratio
1.912.012.151.452.252.70