Amita Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,829	5,160	5,669	9,443	20,554	9,932
Market Cap Growth	71.25%	-8.98%	-39.96%	-54.06%	106.94%	186.03%
Enterprise Value	9,450	4,366	5,271	8,961	20,031	10,021
Last Close Price	560.00	294.00	317.51	522.22	1128.73	543.62
PE Ratio	31.71	16.65	13.40	30.66	38.71	15.72
PS Ratio	2.02	1.06	1.15	2.08	4.26	1.93
PB Ratio	3.27	1.72	2.08	4.17	10.28	6.83
P/TBV Ratio	3.41	1.79	2.19	4.34	10.47	6.95
P/FCF Ratio	-	-	92.94	23.67	40.70	12.35
P/OCF Ratio	16.83	8.84	11.96	13.03	35.14	11.38
EV/Sales Ratio	1.94	0.90	1.07	1.98	4.15	1.94
EV/EBITDA Ratio	13.52	6.82	7.97	14.52	26.78	14.26
EV/EBIT Ratio	19.09	10.01	11.12	18.99	32.89	17.90
EV/FCF Ratio	-38.26	-	86.41	22.46	39.67	12.47
Debt / Equity Ratio	0.89	0.89	0.73	0.92	0.65	0.96
Debt / EBITDA Ratio	4.18	4.18	3.03	3.39	1.72	1.99
Debt / FCF Ratio	-	-	32.84	5.25	2.55	1.74
Net Debt / Equity Ratio	-0.15	-0.15	-0.27	-0.32	-0.24	0.01
Net Debt / EBITDA Ratio	-0.69	-0.69	-1.10	-1.19	-0.65	0.01
Net Debt / FCF Ratio	1.79	1.79	-11.90	-1.84	-0.97	0.01
Asset Turnover	0.68	0.68	0.77	0.83	1.04	1.18
Inventory Turnover	22.75	22.75	27.74	38.69	42.00	48.93
Quick Ratio	2.04	2.04	2.09	2.16	1.99	1.60
Current Ratio	2.31	2.31	2.33	2.35	2.18	1.79
Return on Equity (ROE)	10.81%	10.81%	16.93%	14.44%	30.75%	55.85%
Return on Assets (ROA)	3.82%	3.82%	4.64%	5.36%	8.23%	8.01%
Return on Invested Capital (ROIC)	12.70%	12.65%	22.69%	19.02%	30.60%	37.31%
Return on Capital Employed (ROCE)	7.50%	7.50%	9.60%	10.40%	17.10%	18.00%
Earnings Yield	3.15%	6.01%	7.46%	3.26%	2.58%	6.36%
FCF Yield	-2.51%	-4.79%	1.08%	4.23%	2.46%	8.09%
Dividend Yield	0.83%	1.70%	1.26%	0.77%	0.27%	0.37%
Payout Ratio	22.58%	22.58%	16.55%	17.21%	6.21%	-
Buyback Yield / Dilution	-	-	-0.00%	0.14%	-0.22%	0.00%
Total Shareholder Return	0.99%	1.70%	1.26%	0.91%	0.04%	0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.