Nakamuraya Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2023	FY 2022	FY 2018	FY 2017	FY 2016
Period Ending	Jun '26 Jun 4, 2026	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016
Market Capitalization	17,641	18,452	18,720	27,867	29,178	27,239
Market Cap Growth	-5.51%	-1.43%	-32.82%	-4.49%	7.12%	-8.22%
Enterprise Value	-	27,794	28,062	28,485	34,935	32,428
Last Close Price	3070.00	2907.40	2903.58	4045.50	4177.64	3819.38
PE Ratio	51.43	-	80.48	38.23	7.58	36.71
PS Ratio	0.48	0.52	0.57	0.67	0.70	0.66
PB Ratio	0.68	0.72	0.72	1.06	1.13	1.25
P/TBV Ratio	0.68	0.72	0.72	1.07	1.15	1.26
P/FCF Ratio	-	-	-	-	494.54	21.38
P/OCF Ratio	-	28.04	37.15	44.30	16.69	14.15
EV/Sales Ratio	-	0.78	0.85	0.69	0.83	0.78
EV/EBITDA Ratio	-	20.47	20.43	14.66	13.50	14.14
EV/EBIT Ratio	-	-	-	34.40	24.33	26.76
EV/FCF Ratio	-	-	-	-	592.12	25.45
Debt / Equity Ratio	0.29	0.27	0.25	0.09	0.10	0.21
Debt / EBITDA Ratio	-	5.04	4.78	1.27	0.99	2.00
Debt / FCF Ratio	-	-	-	-	43.39	3.59
Net Debt / Equity Ratio	0.22	0.22	0.21	-0.03	-0.33	0.10
Net Debt / EBITDA Ratio	-	4.14	3.91	-0.35	-3.28	0.95
Net Debt / FCF Ratio	-	-62.06	-180.53	0.09	-143.73	1.71
Asset Turnover	-	0.84	-	0.95	1.01	1.03
Inventory Turnover	-	7.68	-	10.08	10.87	10.83
Quick Ratio	0.72	0.53	0.57	1.38	2.99	1.31
Current Ratio	1.13	0.92	0.87	2.07	3.57	1.92
Return on Equity (ROE)	-	-0.11%	-	2.81%	16.20%	3.29%
Return on Assets (ROA)	-	-0.36%	-	1.19%	2.15%	1.90%
Return on Invested Capital (ROIC)	0.80%	-0.78%	-0.54%	3.07%	4.59%	2.79%
Return on Capital Employed (ROCE)	1.00%	-0.80%	-0.80%	2.20%	3.80%	3.50%
Earnings Yield	2.02%	-0.15%	1.24%	2.62%	13.20%	2.72%
FCF Yield	-	-0.49%	-0.16%	-27.30%	0.20%	4.68%
Dividend Yield	2.48%	1.72%	1.72%	2.10%	2.04%	2.23%
Payout Ratio	-	-	128.32%	93.42%	15.34%	79.65%
Buyback Yield / Dilution	0.03%	0.01%	-0.28%	-0.27%	-0.16%	-0.17%
Total Shareholder Return	2.50%	1.73%	1.44%	1.83%	1.88%	2.06%