Meito Co., Ltd. (TYO:2207)
2,610.00
-8.00 (-0.31%)
Feb 12, 2026, 11:05 AM JST
Meito Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,898 | 28,071 | 24,392 | 22,727 | 21,136 | 24,180 | |
Revenue Growth (YoY) | 5.26% | 15.08% | 7.33% | 7.53% | -12.59% | 5.15% |
Cost of Revenue | 20,458 | 20,086 | 19,020 | 17,639 | 16,088 | 15,786 |
Gross Profit | 8,440 | 7,985 | 5,372 | 5,088 | 5,048 | 8,394 |
Selling, General & Admin | 6,780 | 6,386 | 5,051 | 4,905 | 4,616 | 7,928 |
Operating Expenses | 7,019 | 6,579 | 5,140 | 4,992 | 4,698 | 7,991 |
Operating Income | 1,421 | 1,406 | 232 | 96 | 350 | 403 |
Interest Expense | -88 | -52 | -35 | -37 | -40 | -44 |
Interest & Investment Income | 1,432 | 1,170 | 970 | 844 | 749 | 861 |
Earnings From Equity Investments | 46 | 43 | 48 | 55 | 51 | 44 |
Other Non Operating Income (Expenses) | 151 | 162 | 241 | 152 | 167 | 175 |
EBT Excluding Unusual Items | 2,962 | 2,729 | 1,456 | 1,110 | 1,277 | 1,439 |
Gain (Loss) on Sale of Investments | 1,628 | 3,364 | 159 | 124 | 33 | - |
Gain (Loss) on Sale of Assets | -83 | 277 | -146 | -79 | 5,596 | 17 |
Asset Writedown | 4 | - | -2,231 | -98 | -4,235 | -57 |
Other Unusual Items | -233 | 1 | -5 | -31 | -62 | -26 |
Pretax Income | 4,278 | 6,371 | -767 | 1,026 | 2,609 | 1,373 |
Income Tax Expense | 1,067 | 1,652 | -64 | 326 | 793 | 350 |
Net Income | 3,211 | 4,719 | -703 | 700 | 1,816 | 1,023 |
Net Income to Common | 3,211 | 4,719 | -703 | 700 | 1,816 | 1,023 |
Net Income Growth | 15.92% | - | - | -61.45% | 77.52% | 68.26% |
Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -2.97% | 0.07% | 0.07% | 0.05% | -0.01% | - |
EPS (Basic) | 190.11 | 278.83 | -41.57 | 41.42 | 107.50 | 60.55 |
EPS (Diluted) | 190.11 | 278.83 | -41.57 | 41.42 | 107.50 | 60.55 |
EPS Growth | 16.13% | - | - | -61.47% | 77.53% | 68.26% |
Free Cash Flow | - | 714 | -1,308 | -2,775 | 1,388 | 1,985 |
Free Cash Flow Per Share | - | 42.19 | -77.34 | -164.19 | 82.16 | 117.50 |
Dividend Per Share | 36.000 | 33.000 | 28.000 | 26.000 | 24.000 | 20.000 |
Dividend Growth | 12.50% | 17.86% | 7.69% | 8.33% | 20.00% | - |
Gross Margin | - | 28.45% | 22.02% | 22.39% | 23.88% | 34.72% |
Operating Margin | 4.92% | 5.01% | 0.95% | 0.42% | 1.66% | 1.67% |
Profit Margin | 11.11% | 16.81% | -2.88% | 3.08% | 8.59% | 4.23% |
Free Cash Flow Margin | - | 2.54% | -5.36% | -12.21% | 6.57% | 8.21% |
EBITDA | 3,369 | 3,304 | 2,064 | 1,700 | 2,482 | 2,438 |
EBITDA Margin | - | 11.77% | 8.46% | 7.48% | 11.74% | 10.08% |
D&A For EBITDA | 1,948 | 1,898 | 1,832 | 1,604 | 2,132 | 2,035 |
EBIT | 1,421 | 1,406 | 232 | 96 | 350 | 403 |
EBIT Margin | - | 5.01% | 0.95% | 0.42% | 1.66% | 1.67% |
Effective Tax Rate | - | 25.93% | - | 31.77% | 30.39% | 25.49% |
Advertising Expenses | - | 567 | 191 | 292 | 258 | 3,846 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.