Imuraya Group Co., Ltd. (TYO:2209)
Japan · Delayed Price · Currency is JPY 2,218.00
+30.00 (1.37%)
Nov 12, 2026, 3:30 PM JST
Imuraya Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 53,927 | 53,723 | 51,121 | 48,222 | 44,685 | 42,151 | |
Revenue Growth | 1.80% | 5.09% | 6.01% | 7.92% | 6.01% | -0.00% |
Cost of Revenue | 35,663 | 35,118 | 33,325 | 31,918 | 29,074 | 27,344 |
Gross Profit | 18,264 | 18,605 | 17,796 | 16,304 | 15,611 | 14,807 |
Selling, General & Admin | 15,633 | 15,283 | 14,650 | 13,608 | 13,443 | 12,933 |
Operating Expenses | 15,754 | 15,404 | 14,790 | 13,767 | 13,618 | 13,102 |
Operating Income | 2,510 | 3,201 | 3,006 | 2,537 | 1,993 | 1,705 |
Interest Expense | -128 | -79 | -55 | -51 | -22 | -26 |
Interest & Investment Income | 110 | 93 | 69 | 57 | 49 | 58 |
Currency Exchange Gain (Loss) | 138 | 171 | -17 | 227 | 149 | 171 |
Other Non Operating Income (Expenses) | 155 | 146 | 167 | 134 | 115 | 167 |
EBT Excluding Unusual Items | 2,785 | 3,532 | 3,170 | 2,904 | 2,284 | 2,075 |
Gain (Loss) on Sale of Investments | - | 90 | - | - | 17 | 60 |
Gain (Loss) on Sale of Assets | -204 | -196 | -42 | -2 | -87 | -44 |
Asset Writedown | -100 | -100 | -121 | -83 | -301 | -34 |
Other Unusual Items | 243 | 204 | 118 | 76 | 570 | 165 |
Pretax Income | 2,724 | 3,530 | 3,125 | 2,895 | 2,483 | 2,222 |
Income Tax Expense | 856 | 1,142 | 944 | 975 | 884 | 739 |
Earnings From Continuing Operations | 1,868 | 2,388 | 2,181 | 1,920 | 1,599 | 1,483 |
Minority Interest in Earnings | - | 1 | 17 | 10 | 12 | -10 |
Net Income | 1,868 | 2,389 | 2,198 | 1,930 | 1,611 | 1,473 |
Net Income to Common | 1,868 | 2,389 | 2,198 | 1,930 | 1,611 | 1,473 |
Net Income Growth | -27.96% | 8.69% | 13.89% | 19.80% | 9.37% | 124.20% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.94% | -2.02% | -0.17% | -0.00% | 0.00% | - |
EPS (Basic) | 145.98 | 186.68 | 168.28 | 147.51 | 123.12 | 112.58 |
EPS (Diluted) | 145.98 | 186.68 | 168.28 | 147.51 | 123.12 | 112.58 |
EPS Growth | -27.27% | 10.94% | 14.08% | 19.80% | 9.37% | 124.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -5,084 | -1,506 | 4,239 | -945 | -403 | 1,913 |
Free Cash Flow Per Share | -397.29 | -117.68 | 324.54 | -72.22 | -30.80 | 146.21 |
Dividend Per Share | 38.000 | 38.000 | 36.000 | 31.000 | 28.000 | 25.000 |
Dividend Growth | 5.56% | 5.56% | 16.13% | 10.71% | 12.00% | 4.17% |
Gross Margin | 33.87% | 34.63% | 34.81% | 33.81% | 34.94% | 35.13% |
Operating Margin | 4.65% | 5.96% | 5.88% | 5.26% | 4.46% | 4.04% |
Profit Margin | 3.46% | 4.45% | 4.30% | 4.00% | 3.60% | 3.50% |
Free Cash Flow Margin | -9.43% | -2.80% | 8.29% | -1.96% | -0.90% | 4.54% |
EBITDA | 4,972 | 5,338 | 5,246 | 4,579 | 3,691 | 3,569 |
EBITDA Margin | 9.22% | 9.94% | 10.26% | 9.50% | 8.26% | 8.47% |
D&A For EBITDA | 2,462 | 2,137 | 2,240 | 2,042 | 1,698 | 1,864 |
EBIT | 2,510 | 3,201 | 3,006 | 2,537 | 1,993 | 1,705 |
EBIT Margin | 4.65% | 5.96% | 5.88% | 5.26% | 4.46% | 4.04% |
Effective Tax Rate | 31.42% | 32.35% | 30.21% | 33.68% | 35.60% | 33.26% |
Advertising Expenses | - | 1,337 | 1,302 | 1,242 | 1,287 | 1,406 |