Faber Company Inc. (TYO:220A)
954.00
+10.00 (1.06%)
Sep 4, 2026, 3:30 PM JST
Faber Company Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 2,741 | 2,560 | 2,317 | 2,183 | 1,996 | |
Revenue Growth | 10.84% | 10.49% | 6.14% | 9.37% | - |
Cost of Revenue | 863 | 786 | 733 | 707 | 597 |
Gross Profit | 1,878 | 1,774 | 1,584 | 1,476 | 1,399 |
Selling, General & Admin | 1,573 | 1,393 | 1,249 | 1,167 | 1,087 |
Amortization of Goodwill & Intangibles | 5 | 5 | - | - | - |
Operating Expenses | 1,578 | 1,398 | 1,249 | 1,167 | 1,087 |
Operating Income | 300 | 376 | 335 | 309 | 312 |
Interest & Investment Income | 7 | 2 | - | - | - |
Other Non Operating Income (Expenses) | -1 | - | -27 | - | -2 |
EBT Excluding Unusual Items | 306 | 378 | 308 | 309 | 310 |
Gain (Loss) on Sale of Investments | - | - | -14 | - | - |
Pretax Income | 306 | 378 | 294 | 309 | 310 |
Income Tax Expense | 94 | 115 | 75 | 95 | 102 |
Net Income | 212 | 263 | 219 | 214 | 208 |
Net Income to Common | 212 | 263 | 219 | 214 | 208 |
Net Income Growth | -7.02% | 20.09% | 2.34% | 2.89% | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 |
Shares Change | 1.48% | 11.37% | 2.27% | - | - |
EPS (Basic) | 77.30 | 96.22 | 89.23 | 89.17 | 86.67 |
EPS (Diluted) | 77.30 | 96.22 | 89.23 | 89.17 | 86.67 |
EPS Growth | -8.38% | 7.84% | 0.07% | 2.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | - | 205 | 222 | - | - |
Free Cash Flow Per Share | - | 75.00 | 90.45 | - | - |
Dividend Per Share | 20.000 | 20.000 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 68.52% | 69.30% | 68.36% | 67.61% | 70.09% |
Operating Margin | 10.95% | 14.69% | 14.46% | 14.16% | 15.63% |
Profit Margin | 7.73% | 10.27% | 9.45% | 9.80% | 10.42% |
Free Cash Flow Margin | - | 8.01% | 9.58% | - | - |
EBITDA | 310.75 | 383 | 337 | - | - |
EBITDA Margin | 11.34% | 14.96% | 14.54% | - | - |
D&A For EBITDA | 10.75 | 7 | 2 | - | - |
EBIT | 300 | 376 | 335 | 309 | 312 |
EBIT Margin | 10.95% | 14.69% | 14.46% | 14.16% | 15.63% |
Effective Tax Rate | 30.72% | 30.42% | 25.51% | 30.74% | 32.90% |
Advertising Expenses | - | 202 | 149 | - | - |