Fujiya Co., Ltd. (TYO:2211)
Japan · Delayed Price · Currency is JPY 2,446.00
-40.00 (-1.61%)
Jul 31, 2026, 3:30 PM JST
Fujiya Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 122,282 | 119,558 | 109,984 | 105,534 | 100,614 | 104,751 | |
Revenue Growth | 7.75% | 8.71% | 4.22% | 4.89% | -3.95% | 5.72% |
Cost of Revenue | 84,168 | 80,780 | 73,534 | 71,744 | 65,551 | 54,643 |
Gross Profit | 38,114 | 38,778 | 36,450 | 33,790 | 35,063 | 50,108 |
Selling, General & Admin | 34,998 | 34,757 | 33,001 | 31,294 | 29,791 | 44,910 |
Operating Expenses | 36,178 | 35,937 | 34,151 | 32,415 | 30,728 | 45,961 |
Operating Income | 1,936 | 2,841 | 2,299 | 1,375 | 4,335 | 4,147 |
Interest Expense | -235 | -124 | -12 | -7 | -8 | -9 |
Interest & Investment Income | 116 | 135 | 135 | 118 | 85 | 117 |
Earnings From Equity Investments | 439 | 676 | 627 | 518 | 534 | 476 |
Currency Exchange Gain (Loss) | 14 | -30 | - | - | - | - |
Other Non Operating Income (Expenses) | 91 | 110 | 80 | 99 | 597 | 486 |
EBT Excluding Unusual Items | 2,361 | 3,608 | 3,129 | 2,103 | 5,543 | 5,217 |
Gain (Loss) on Sale of Investments | 266 | 560 | 592 | 408 | -36 | -7 |
Gain (Loss) on Sale of Assets | - | -25 | - | - | - | 2 |
Asset Writedown | -451 | -562 | -528 | -85 | -220 | -644 |
Other Unusual Items | -2 | -163 | -83 | -80 | -6 | -19 |
Pretax Income | 2,174 | 3,418 | 3,110 | 2,346 | 5,281 | 4,549 |
Income Tax Expense | 704 | 1,020 | 963 | 863 | 1,422 | 996 |
Earnings From Continuing Operations | 1,470 | 2,398 | 2,147 | 1,483 | 3,859 | 3,553 |
Minority Interest in Earnings | -349 | -367 | -475 | -514 | -483 | -380 |
Net Income | 1,121 | 2,031 | 1,672 | 969 | 3,376 | 3,173 |
Net Income to Common | 1,121 | 2,031 | 1,672 | 969 | 3,376 | 3,173 |
Net Income Growth | -32.47% | 21.47% | 72.55% | -71.30% | 6.40% | 203.35% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | 0.00% | - | - | -0.00% | 0.00% | - |
EPS (Basic) | 43.49 | 78.80 | 64.87 | 37.59 | 130.97 | 123.10 |
EPS (Diluted) | 43.49 | 78.80 | 64.87 | 37.59 | 130.97 | 123.10 |
EPS Growth | -32.47% | 21.47% | 72.55% | -71.30% | 6.39% | 203.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,508 | -5,867 | -2,424 | -1,724 | -2,116 | 1,699 |
Free Cash Flow Per Share | -252.49 | -227.62 | -94.05 | -66.89 | -82.09 | 65.92 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | - |
Dividend Growth | 0% | 0% | 0% | 0% | 100.00% | - |
Gross Margin | 31.17% | 32.43% | 33.14% | 32.02% | 34.85% | 47.84% |
Operating Margin | 1.58% | 2.38% | 2.09% | 1.30% | 4.31% | 3.96% |
Profit Margin | 0.92% | 1.70% | 1.52% | 0.92% | 3.36% | 3.03% |
Free Cash Flow Margin | -5.32% | -4.91% | -2.20% | -1.63% | -2.10% | 1.62% |
EBITDA | 8,201 | 8,486 | 7,469 | 6,458 | 8,644 | 8,221 |
EBITDA Margin | 6.71% | 7.10% | 6.79% | 6.12% | 8.59% | 7.85% |
D&A For EBITDA | 6,265 | 5,645 | 5,170 | 5,083 | 4,309 | 4,074 |
EBIT | 1,936 | 2,841 | 2,299 | 1,375 | 4,335 | 4,147 |
EBIT Margin | 1.58% | 2.38% | 2.09% | 1.30% | 4.31% | 3.96% |
Effective Tax Rate | 32.38% | 29.84% | 30.96% | 36.79% | 26.93% | 21.89% |
Advertising Expenses | - | 3,938 | 3,550 | 3,318 | 3,133 | 19,030 |