Yamazaki Baking Co., Ltd. (TYO:2212)
Japan flag Japan · Delayed Price · Currency is JPY
3,359.00
+56.00 (1.70%)
Jul 24, 2026, 3:30 PM JST

Yamazaki Baking Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,326,3671,311,4301,244,4881,175,5621,077,0091,052,972
Revenue Growth
5.56%5.38%5.86%9.15%2.28%3.77%
Gross Profit
433,593428,405405,255379,046343,608367,856
Operating Income
62,65861,14251,87441,96222,03418,360
Net Income
41,84540,89336,01530,16812,36810,378
Earnings Per Share
211.86206.78178.58146.1959.1048.60
EPS Growth
17.63%15.79%22.16%147.36%21.60%51.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-77,150-76,638-72,118-63,287-59,139-56,985
Food
1,246,5931,232,0961,168,5131,106,1761,011,910990,540
Others
67,66966,92462,49155,16252,67850,887
Logistic
89,25489,04885,60277,51271,56068,530
Total
1,326,3661,311,4301,244,4881,175,5631,077,0091,052,972

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168,261163,820152,443134,937125,184138,143
Total Debt
99,843103,660101,04780,13186,20997,858
Net Cash (Debt)
68,41860,16051,39654,80638,97540,285
Net Cash Growth
16.89%17.05%-6.22%40.62%-3.25%9.19%
Net Cash Per Share
347.47304.21254.84265.58186.23188.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-78,87073,97473,68952,77357,071
Capital Expenditures
--50,788-43,055-38,175-36,744-36,599
Free Cash Flow
-28,08230,91935,51416,02920,472
Free Cash Flow Growth
--9.18%-12.94%121.56%-21.70%62.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-32.67%32.56%32.24%31.90%34.94%
Operating Margin
4.72%4.66%4.17%3.57%2.05%1.74%
Pretax Margin
4.78%4.69%4.47%3.90%2.16%1.90%
Profit Margin
3.16%3.12%2.89%2.57%1.15%0.99%
FCF Margin
-2.14%2.48%3.02%1.49%1.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00045.00025.00022.00022.000
Dividend Per Share Growth
33.33%33.33%80.00%13.64%0%0%
Dividend Yield
1.79%1.82%1.56%0.80%1.46%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8515.9116.2621.9626.5531.34
Forward PE
15.1514.9315.1930.4225.9626.98
P/FCF Ratio
-23.1718.9318.6520.4915.89
PS Ratio
0.500.500.470.560.310.31