Kanro Inc. (TYO:2216)
Japan
· Delayed Price · Currency is JPY 4,085.00
-170.00 (-4.00%)
Apr 28, 2025, 3:30 PM JST
Kanro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 32,370 | 31,778 | 29,016 | 25,118 | 25,664 | 23,321 | Upgrade
|
| Revenue Growth (YoY) | 11.18% | 9.52% | 15.52% | -2.13% | 10.04% | -2.99% | Upgrade
|
| Cost of Revenue | 18,912 | 18,592 | 17,277 | 15,444 | 13,241 | 12,458 | Upgrade
|
| Gross Profit | 13,459 | 13,186 | 11,738 | 9,674 | 12,423 | 10,864 | Upgrade
|
| Selling, General & Admin | 8,990 | 8,902 | 8,350 | 7,741 | 11,163 | 10,027 | Upgrade
|
| Operating Expenses | 8,990 | 8,902 | 8,350 | 7,741 | 11,163 | 10,027 | Upgrade
|
| Operating Income | 4,469 | 4,284 | 3,389 | 1,933 | 1,260 | 836.5 | Upgrade
|
| Interest Expense | -0.95 | -0.89 | -1.81 | -1.07 | -3.11 | -3.49 | Upgrade
|
| Interest & Investment Income | 6.92 | 4.58 | 6.55 | 5.6 | 5.78 | 8.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.88 | 27.58 | 39.23 | 63.4 | 33.88 | 21.5 | Upgrade
|
| EBT Excluding Unusual Items | 4,505 | 4,315 | 3,433 | 2,001 | 1,296 | 862.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 75.72 | -0.22 | 3.61 | 94.91 | 74.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -0.38 | -0.22 | 0.93 | -0.05 | - | Upgrade
|
| Asset Writedown | -41.07 | -37.7 | -47.24 | -74.28 | -138.24 | -25.9 | Upgrade
|
| Other Unusual Items | - | 0.71 | -0.2 | - | - | -1.79 | Upgrade
|
| Pretax Income | 4,464 | 4,354 | 3,385 | 1,931 | 1,253 | 909.42 | Upgrade
|
| Income Tax Expense | 1,152 | 1,094 | 922.37 | 585.03 | 370.48 | 298.91 | Upgrade
|
| Net Income | 3,312 | 3,260 | 2,463 | 1,346 | 882.27 | 610.51 | Upgrade
|
| Net Income to Common | 3,312 | 3,260 | 2,463 | 1,346 | 882.27 | 610.51 | Upgrade
|
| Net Income Growth | 29.30% | 32.39% | 82.90% | 52.60% | 44.51% | -6.36% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.84% | 0.81% | -0.76% | -0.64% | -0.00% | -0.11% | Upgrade
|
| EPS (Basic) | 235.83 | 232.56 | 177.09 | 96.08 | 62.56 | 43.29 | Upgrade
|
| EPS (Diluted) | 235.83 | 232.56 | 177.09 | 96.08 | 62.56 | 43.29 | Upgrade
|
| EPS Growth | 28.23% | 31.32% | 84.31% | 53.58% | 44.52% | -6.26% | Upgrade
|
| Free Cash Flow | - | 1,993 | 2,307 | 1,339 | 1,530 | -223.75 | Upgrade
|
| Free Cash Flow Per Share | - | 142.15 | 165.91 | 95.57 | 108.47 | -15.87 | Upgrade
|
| Dividend Per Share | 93.000 | 93.000 | 58.000 | 26.500 | 20.000 | 16.000 | Upgrade
|
| Dividend Growth | 60.35% | 60.35% | 118.87% | 32.50% | 25.00% | 6.67% | Upgrade
|
| Gross Margin | 41.58% | 41.49% | 40.46% | 38.52% | 48.41% | 46.58% | Upgrade
|
| Operating Margin | 13.80% | 13.48% | 11.68% | 7.70% | 4.91% | 3.59% | Upgrade
|
| Profit Margin | 10.23% | 10.26% | 8.49% | 5.36% | 3.44% | 2.62% | Upgrade
|
| Free Cash Flow Margin | - | 6.27% | 7.95% | 5.33% | 5.96% | -0.96% | Upgrade
|
| EBITDA | 6,050 | 5,793 | 4,605 | 3,083 | 2,375 | 2,019 | Upgrade
|
| EBITDA Margin | 18.69% | 18.23% | 15.87% | 12.27% | 9.25% | 8.66% | Upgrade
|
| D&A For EBITDA | 1,582 | 1,509 | 1,216 | 1,150 | 1,116 | 1,183 | Upgrade
|
| EBIT | 4,469 | 4,284 | 3,389 | 1,933 | 1,260 | 836.5 | Upgrade
|
| EBIT Margin | 13.80% | 13.48% | 11.68% | 7.70% | 4.91% | 3.59% | Upgrade
|
| Effective Tax Rate | 25.81% | 25.12% | 27.25% | 30.29% | 29.57% | 32.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.