Iwatsuka Confectionery Co., Ltd. (TYO:2221)
2,973.00
+26.00 (0.88%)
Jun 4, 2025, 3:30 PM JST
Iwatsuka Confectionery Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 3,934 | 2,812 | 5,566 | 1,185 | 2,817 | Upgrade
|
Depreciation & Amortization | 1,581 | 1,441 | 1,357 | 1,288 | 893 | Upgrade
|
Loss (Gain) From Sale of Assets | 7 | 49 | 36 | 254 | 156 | Upgrade
|
Loss (Gain) From Sale of Investments | 9 | -2 | -145 | 24 | 139 | Upgrade
|
Loss (Gain) on Equity Investments | -57 | -42 | -18 | 5 | -5 | Upgrade
|
Other Operating Activities | -1,071 | -1,265 | -1,083 | -552 | -881 | Upgrade
|
Change in Accounts Receivable | -590 | -647 | -299 | -798 | 341 | Upgrade
|
Change in Inventory | 93 | 40 | -147 | -280 | 299 | Upgrade
|
Change in Accounts Payable | 97 | 118 | 13 | 372 | -34 | Upgrade
|
Change in Other Net Operating Assets | -64 | 251 | 62 | 880 | -153 | Upgrade
|
Operating Cash Flow | 3,939 | 2,755 | 5,342 | 2,378 | 3,572 | Upgrade
|
Operating Cash Flow Growth | 42.98% | -48.43% | 124.64% | -33.43% | 64.00% | Upgrade
|
Capital Expenditures | -1,989 | -1,869 | -1,553 | -1,694 | -5,978 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 10 | 75 | - | Upgrade
|
Sale (Purchase) of Intangibles | -8 | -43 | -50 | -21 | -25 | Upgrade
|
Investment in Securities | -187 | -52 | 187 | -180 | 8 | Upgrade
|
Other Investing Activities | -2 | 23 | -12 | 75 | 165 | Upgrade
|
Investing Cash Flow | -2,066 | -1,841 | -1,562 | -1,762 | -5,830 | Upgrade
|
Long-Term Debt Issued | - | 100 | - | 600 | 2,000 | Upgrade
|
Total Debt Issued | - | 100 | - | 600 | 2,000 | Upgrade
|
Long-Term Debt Repaid | -400 | -400 | -800 | -507 | -34 | Upgrade
|
Total Debt Repaid | -400 | -400 | -800 | -507 | -34 | Upgrade
|
Net Debt Issued (Repaid) | -400 | -300 | -800 | 93 | 1,966 | Upgrade
|
Repurchase of Common Stock | - | -2,080 | - | - | - | Upgrade
|
Dividends Paid | -240 | -208 | -180 | -168 | -146 | Upgrade
|
Other Financing Activities | -13 | -23 | -36 | -33 | -53 | Upgrade
|
Financing Cash Flow | -653 | -2,611 | -1,016 | -108 | 1,767 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | 1 | -1 | -1 | 1 | Upgrade
|
Net Cash Flow | 1,219 | -1,696 | 2,763 | 507 | -490 | Upgrade
|
Free Cash Flow | 1,950 | 886 | 3,789 | 684 | -2,406 | Upgrade
|
Free Cash Flow Growth | 120.09% | -76.62% | 453.95% | - | - | Upgrade
|
Free Cash Flow Margin | 7.81% | 4.03% | 18.59% | 3.79% | -10.85% | Upgrade
|
Free Cash Flow Per Share | 187.44 | 79.38 | 338.05 | 61.03 | -214.68 | Upgrade
|
Cash Interest Paid | 5 | 5 | 7 | 10 | 3 | Upgrade
|
Cash Income Tax Paid | 1,071 | 1,311 | 1,079 | 552 | 879 | Upgrade
|
Levered Free Cash Flow | 846.25 | -1,959 | -7 | 243.5 | -6,213 | Upgrade
|
Unlevered Free Cash Flow | 849.38 | -1,956 | -2.63 | 249.75 | -6,212 | Upgrade
|
Change in Net Working Capital | -756 | 1,859 | -379 | -883 | 1,199 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.