Kotobuki Spirits Co., Ltd. (TYO:2222)
Japan flag Japan · Delayed Price · Currency is JPY
2,680.50
-22.00 (-0.81%)
Aug 21, 2026, 3:30 PM JST

Kotobuki Spirits Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
80,47378,78172,34964,03550,15532,191
Revenue Growth
9.04%8.89%12.98%27.67%55.80%38.73%
Gross Profit
49,63248,38844,80539,80330,10617,622
Operating Income
19,30818,59617,61015,7799,9501,400
Net Income
12,98512,55712,12210,8317,0181,915
Earnings Per Share
84.0881.3277.9969.6145.1012.31
EPS Growth
7.27%4.27%12.04%54.33%266.48%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Shukrei
37,60437,05430,09526,45620,69911,958
KCC
23,66923,18421,48218,05314,11410,959
Kotobukiseika Group
16,77316,29814,54512,83510,0426,053
Sales Subsidiaries
7,9777,8047,2276,9575,3543,007
Others
722674692743.55733.87566.73
Unallocated Adjustments
-6,276-6,235-8,058-7,391-5,415-3,223
Kujukushima
--6,3636,3834,6282,872
Total
80,46978,77972,34664,03650,15532,192

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,81132,20026,08123,68917,1629,912
Total Debt
--300300440724
Net Cash (Debt)
28,81132,20025,78123,38916,7229,188
Net Cash Growth
27.18%24.90%10.23%39.87%82.00%44.81%
Net Cash Per Share
186.56208.53165.87150.32107.4759.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-13,80113,20410,8459,0854,293
Capital Expenditures
--2,371-3,124-1,872-559-432
Free Cash Flow
-11,43010,0808,9738,5263,861
Free Cash Flow Growth
-13.39%12.34%5.24%120.82%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
61.68%61.42%61.93%62.16%60.03%54.74%
Operating Margin
23.99%23.61%24.34%24.64%19.84%4.35%
Pretax Margin
24.17%23.79%24.38%24.46%20.49%8.94%
Profit Margin
16.14%15.94%16.75%16.91%13.99%5.95%
FCF Margin
-14.51%13.93%14.01%17.00%11.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
45.00035.00032.00028.00014.0006.000
Dividend Per Share Growth
0%9.38%14.29%100.00%133.33%0%
Dividend Yield
1.67%1.91%1.34%1.51%0.78%0.48%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
32.1422.5131.1227.5441.55105.95
Forward PE
26.7720.6425.0324.5641.3760.17
P/FCF Ratio
36.5124.7337.4333.2434.2052.55
PS Ratio
5.193.595.214.665.816.30