Kotobuki Spirits Co., Ltd. (TYO:2222)
Japan flag Japan · Delayed Price · Currency is JPY
2,543.00
+4.00 (0.16%)
Jul 31, 2026, 3:30 PM JST

Kotobuki Spirits Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
78,78178,78172,34964,03550,15532,191
Revenue Growth
8.89%8.89%12.98%27.67%55.80%38.73%
Gross Profit
48,38848,38844,80539,80330,10617,622
Operating Income
18,59618,59617,61015,7799,9501,400
Net Income
12,55712,55712,12210,8317,0181,915
Earnings Per Share
81.3281.3277.9969.6145.1012.31
EPS Growth
4.27%4.27%12.04%54.33%266.48%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Shukrei
37,05437,05430,09526,45620,69911,958
Kotobukiseika Group
16,29816,29814,54512,83510,0426,053
KCC
23,18423,18421,48218,05314,11410,959
Sales Subsidiaries
7,8047,8047,2276,9575,3543,007
Others
674674692743.55733.87566.73
Unallocated Adjustments
-6,235-6,235-8,058-7,391-5,415-3,223
Kujukushima
--6,3636,3834,6282,872
Total
78,77978,77972,34664,03650,15532,192

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
32,20032,20026,08123,68917,1629,912
Total Debt
--300300440724
Net Cash (Debt)
32,20032,20025,78123,38916,7229,188
Net Cash Growth
24.90%24.90%10.23%39.87%82.00%44.81%
Net Cash Per Share
208.53208.53165.87150.32107.4759.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
13,80113,80113,20410,8459,0854,293
Capital Expenditures
-2,371-2,371-3,124-1,872-559-432
Free Cash Flow
11,43011,43010,0808,9738,5263,861
Free Cash Flow Growth
13.39%13.39%12.34%5.24%120.82%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
61.42%61.42%61.93%62.16%60.03%54.74%
Operating Margin
23.61%23.61%24.34%24.64%19.84%4.35%
Pretax Margin
23.79%23.79%24.38%24.46%20.49%8.94%
Profit Margin
15.94%15.94%16.75%16.91%13.99%5.95%
FCF Margin
14.51%14.51%13.93%14.01%17.00%11.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
35.00035.00032.00028.00014.0006.000
Dividend Per Share Growth
9.38%9.38%14.29%100.00%133.33%0%
Dividend Yield
1.38%1.91%1.34%1.51%0.78%0.48%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
31.2722.5131.1227.5441.55105.95
Forward PE
27.3620.6425.0324.5641.3760.17
P/FCF Ratio
34.3624.7337.4333.2434.2052.55
PS Ratio
4.993.595.214.665.816.30