Meiji Holdings Co., Ltd. (TYO:2269)
Japan · Delayed Price · Currency is JPY 3,861.00
+26.00 (0.68%)
At close: Feb 13, 2026
Meiji Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,161,375 | 1,154,074 | 1,105,494 | 1,062,157 | 1,013,092 | 1,191,765 | |
Revenue Growth (YoY) | 1.21% | 4.39% | 4.08% | 4.84% | -14.99% | -4.87% |
Cost of Revenue | 810,571 | 814,973 | 778,149 | 755,354 | 689,843 | 742,139 |
Gross Profit | 350,804 | 339,101 | 327,345 | 306,803 | 323,249 | 449,626 |
Selling, General & Admin | 262,492 | 225,509 | 217,677 | 211,027 | 207,560 | 341,677 |
Research & Development | - | 28,889 | 25,346 | 20,341 | 22,767 | - |
Other Operating Expenses | - | - | - | - | - | 1,886 |
Operating Expenses | 262,492 | 254,398 | 243,023 | 231,368 | 230,327 | 343,563 |
Operating Income | 88,312 | 84,703 | 84,322 | 75,435 | 92,922 | 106,063 |
Interest Expense | -574 | -382 | -367 | -462 | -500 | -622 |
Interest & Investment Income | 1,949 | 1,714 | 1,810 | 1,862 | 1,614 | 1,576 |
Earnings From Equity Investments | -1,397 | -4,468 | -8,642 | -2,186 | 1,550 | 1,578 |
Currency Exchange Gain (Loss) | 1,972 | 625 | 291 | 785 | 391 | 734 |
Other Non Operating Income (Expenses) | -883 | -180 | -1,393 | -1,276 | -1,992 | 846 |
EBT Excluding Unusual Items | 89,379 | 82,012 | 76,021 | 74,158 | 93,985 | 110,175 |
Gain (Loss) on Sale of Investments | 4,487 | 6,408 | 31,637 | 10,871 | 38,356 | 1,274 |
Gain (Loss) on Sale of Assets | 3,892 | 598 | 3,738 | 18,267 | 1,981 | 533 |
Asset Writedown | -8,349 | -4,751 | -20,411 | -4,541 | -14,157 | -5,743 |
Legal Settlements | - | - | -2,923 | - | - | - |
Other Unusual Items | -9,617 | -1,786 | -555 | -3,346 | 8,290 | -3,058 |
Pretax Income | 79,792 | 82,481 | 87,507 | 95,409 | 128,455 | 103,181 |
Income Tax Expense | 29,588 | 28,396 | 33,792 | 23,912 | 36,068 | 33,102 |
Earnings From Continuing Operations | 50,204 | 54,085 | 53,715 | 71,497 | 92,387 | 70,079 |
Minority Interest in Earnings | -4,209 | -3,285 | -3,040 | -2,073 | -4,890 | -4,424 |
Net Income | 45,995 | 50,800 | 50,675 | 69,424 | 87,497 | 65,655 |
Net Income to Common | 45,995 | 50,800 | 50,675 | 69,424 | 87,497 | 65,655 |
Net Income Growth | -6.80% | 0.25% | -27.01% | -20.66% | 33.27% | -2.46% |
Shares Outstanding (Basic) | 271 | 273 | 279 | 281 | 288 | 290 |
Shares Outstanding (Diluted) | 271 | 273 | 279 | 281 | 288 | 290 |
Shares Change (YoY) | -1.48% | -2.14% | -0.59% | -2.62% | -0.69% | 0.02% |
EPS (Basic) | 169.74 | 186.08 | 181.64 | 247.38 | 303.62 | 226.26 |
EPS (Diluted) | 169.74 | 186.08 | 181.64 | 247.38 | 303.62 | 226.26 |
EPS Growth | -5.40% | 2.44% | -26.57% | -18.52% | 34.19% | -2.48% |
Free Cash Flow | -29,533 | 16,181 | 57,960 | 16,202 | 39,206 | 60,654 |
Free Cash Flow Per Share | -108.99 | 59.27 | 207.75 | 57.73 | 136.05 | 209.02 |
Dividend Per Share | 102.500 | 100.000 | 95.000 | 90.000 | 85.000 | 80.000 |
Dividend Growth | 5.13% | 5.26% | 5.56% | 5.88% | 6.25% | 6.67% |
Gross Margin | 30.21% | 29.38% | 29.61% | 28.88% | 31.91% | 37.73% |
Operating Margin | 7.60% | 7.34% | 7.63% | 7.10% | 9.17% | 8.90% |
Profit Margin | 3.96% | 4.40% | 4.58% | 6.54% | 8.64% | 5.51% |
Free Cash Flow Margin | -2.54% | 1.40% | 5.24% | 1.52% | 3.87% | 5.09% |
EBITDA | 142,914 | 139,682 | 139,650 | 129,025 | 143,040 | 154,489 |
EBITDA Margin | 12.31% | 12.10% | 12.63% | 12.15% | 14.12% | 12.96% |
D&A For EBITDA | 54,602 | 54,979 | 55,328 | 53,590 | 50,118 | 48,426 |
EBIT | 88,312 | 84,703 | 84,322 | 75,435 | 92,922 | 106,063 |
EBIT Margin | 7.60% | 7.34% | 7.63% | 7.10% | 9.17% | 8.90% |
Effective Tax Rate | 37.08% | 34.43% | 38.62% | 25.06% | 28.08% | 32.08% |
Advertising Expenses | - | 22,359 | 22,678 | 20,117 | 17,234 | 98,970 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.