Meiji Holdings Co., Ltd. (TYO: 2269)
Japan
· Delayed Price · Currency is JPY 3,163.00
-17.00 (-0.53%)
Dec 20, 2024, 3:45 PM JST
Meiji Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,128,453 | 1,105,494 | 1,062,157 | 1,013,092 | 1,191,765 | 1,252,706 | Upgrade
|
| Revenue Growth (YoY) | 3.46% | 4.08% | 4.84% | -14.99% | -4.86% | -0.13% | Upgrade
|
| Cost of Revenue | 792,199 | 778,149 | 755,354 | 689,843 | 742,139 | 790,183 | Upgrade
|
| Gross Profit | 336,254 | 327,345 | 306,803 | 323,249 | 449,626 | 462,523 | Upgrade
|
| Selling, General & Admin | 226,637 | 217,677 | 211,027 | 207,560 | 341,677 | 357,906 | Upgrade
|
| Research & Development | 25,346 | 25,346 | 20,341 | 22,767 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1,886 | 1,908 | Upgrade
|
| Operating Expenses | 251,983 | 243,023 | 231,368 | 230,327 | 343,563 | 359,814 | Upgrade
|
| Operating Income | 84,271 | 84,322 | 75,435 | 92,922 | 106,063 | 102,709 | Upgrade
|
| Interest Expense | -338 | -367 | -462 | -500 | -622 | -717 | Upgrade
|
| Interest & Investment Income | 1,665 | 1,810 | 1,862 | 1,614 | 1,576 | 1,555 | Upgrade
|
| Earnings From Equity Investments | -9,342 | -8,642 | -2,186 | 1,550 | 1,578 | -793 | Upgrade
|
| Currency Exchange Gain (Loss) | 607 | 291 | 785 | 391 | 734 | -546 | Upgrade
|
| Other Non Operating Income (Expenses) | -928 | -1,393 | -1,276 | -1,992 | 846 | 1,116 | Upgrade
|
| EBT Excluding Unusual Items | 75,935 | 76,021 | 74,158 | 93,985 | 110,175 | 103,324 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29,865 | 31,637 | 10,871 | 38,356 | 1,274 | 886 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,790 | 3,738 | 18,267 | 1,981 | 533 | 1,142 | Upgrade
|
| Asset Writedown | -21,239 | -20,411 | -4,541 | -14,157 | -5,743 | -4,939 | Upgrade
|
| Legal Settlements | -2,923 | -2,923 | - | - | - | - | Upgrade
|
| Other Unusual Items | -722 | -555 | -3,346 | 8,290 | -3,058 | -2,666 | Upgrade
|
| Pretax Income | 83,706 | 87,507 | 95,409 | 128,455 | 103,181 | 97,747 | Upgrade
|
| Income Tax Expense | 30,914 | 33,792 | 23,912 | 36,068 | 33,102 | 27,996 | Upgrade
|
| Earnings From Continuing Operations | 52,792 | 53,715 | 71,497 | 92,387 | 70,079 | 69,751 | Upgrade
|
| Minority Interest in Earnings | -3,171 | -3,040 | -2,073 | -4,890 | -4,424 | -2,438 | Upgrade
|
| Net Income | 49,621 | 50,675 | 69,424 | 87,497 | 65,655 | 67,313 | Upgrade
|
| Net Income to Common | 49,621 | 50,675 | 69,424 | 87,497 | 65,655 | 67,313 | Upgrade
|
| Net Income Growth | -22.42% | -27.01% | -20.66% | 33.27% | -2.46% | 8.80% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 279 | 281 | 288 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 279 | 281 | 288 | 290 | 290 | Upgrade
|
| Shares Change (YoY) | -0.76% | -0.59% | -2.62% | -0.69% | 0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 179.07 | 181.64 | 247.38 | 303.62 | 226.26 | 232.02 | Upgrade
|
| EPS (Diluted) | 179.07 | 181.64 | 247.38 | 303.62 | 226.26 | 232.02 | Upgrade
|
| EPS Growth | -21.83% | -26.58% | -18.52% | 34.19% | -2.48% | 8.77% | Upgrade
|
| Free Cash Flow | 26,040 | 57,960 | 16,202 | 39,206 | 60,654 | 45,886 | Upgrade
|
| Free Cash Flow Per Share | 93.97 | 207.75 | 57.73 | 136.05 | 209.02 | 158.16 | Upgrade
|
| Dividend Per Share | 97.500 | 95.000 | 90.000 | 85.000 | 80.000 | 75.000 | Upgrade
|
| Dividend Growth | 2.63% | 5.56% | 5.88% | 6.25% | 6.67% | 7.14% | Upgrade
|
| Gross Margin | 29.80% | 29.61% | 28.88% | 31.91% | 37.73% | 36.92% | Upgrade
|
| Operating Margin | 7.47% | 7.63% | 7.10% | 9.17% | 8.90% | 8.20% | Upgrade
|
| Profit Margin | 4.40% | 4.58% | 6.54% | 8.64% | 5.51% | 5.37% | Upgrade
|
| Free Cash Flow Margin | 2.31% | 5.24% | 1.53% | 3.87% | 5.09% | 3.66% | Upgrade
|
| EBITDA | 140,290 | 139,650 | 129,025 | 143,040 | 154,489 | 148,942 | Upgrade
|
| EBITDA Margin | 12.43% | 12.63% | 12.15% | 14.12% | 12.96% | 11.89% | Upgrade
|
| D&A For EBITDA | 56,019 | 55,328 | 53,590 | 50,118 | 48,426 | 46,233 | Upgrade
|
| EBIT | 84,271 | 84,322 | 75,435 | 92,922 | 106,063 | 102,709 | Upgrade
|
| EBIT Margin | 7.47% | 7.63% | 7.10% | 9.17% | 8.90% | 8.20% | Upgrade
|
| Effective Tax Rate | 36.93% | 38.62% | 25.06% | 28.08% | 32.08% | 28.64% | Upgrade
|
| Advertising Expenses | - | 22,678 | 20,117 | 17,234 | 98,970 | 103,093 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.