MEGMILK SNOW BRAND Co.,Ltd. (TYO:2270)
Japan
· Delayed Price · Currency is JPY 2,709.00
-6.00 (-0.22%)
Jun 5, 2025, 3:30 PM JST
MEGMILK SNOW BRAND Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 615,819 | 605,424 | 584,308 | 558,403 | 615,186 | Upgrade
|
| Revenue Growth (YoY) | 1.72% | 3.61% | 4.64% | -9.23% | 0.29% | Upgrade
|
| Cost of Revenue | 514,319 | 507,142 | 497,117 | 468,961 | 472,574 | Upgrade
|
| Gross Profit | 101,500 | 98,282 | 87,191 | 89,442 | 142,612 | Upgrade
|
| Selling, General & Admin | 82,373 | 79,802 | 74,139 | 71,454 | 120,752 | Upgrade
|
| Operating Expenses | 82,373 | 79,821 | 74,136 | 71,382 | 122,831 | Upgrade
|
| Operating Income | 19,127 | 18,461 | 13,055 | 18,060 | 19,781 | Upgrade
|
| Interest Expense | -363 | -370 | -361 | -388 | -410 | Upgrade
|
| Interest & Investment Income | 1,021 | 1,186 | 1,013 | 768 | 744 | Upgrade
|
| Earnings From Equity Investments | 662 | 578 | 559 | 1,015 | 1,233 | Upgrade
|
| Other Non Operating Income (Expenses) | -185 | 32 | 212 | 532 | 313 | Upgrade
|
| EBT Excluding Unusual Items | 20,262 | 19,887 | 14,478 | 19,987 | 21,661 | Upgrade
|
| Gain (Loss) on Sale of Investments | 329 | 11,535 | 947 | -522 | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,206 | 25 | 36 | -25 | 2,201 | Upgrade
|
| Asset Writedown | -3,161 | -3,486 | -2,528 | -2,215 | -2,768 | Upgrade
|
| Other Unusual Items | -120 | -78 | 58 | - | 42 | Upgrade
|
| Pretax Income | 18,516 | 27,883 | 12,991 | 17,225 | 21,154 | Upgrade
|
| Income Tax Expense | 4,439 | 8,299 | 3,812 | 4,998 | 6,177 | Upgrade
|
| Earnings From Continuing Operations | 14,077 | 19,584 | 9,179 | 12,227 | 14,977 | Upgrade
|
| Minority Interest in Earnings | -173 | -154 | -50 | -159 | -64 | Upgrade
|
| Net Income | 13,904 | 19,430 | 9,129 | 12,068 | 14,913 | Upgrade
|
| Net Income to Common | 13,904 | 19,430 | 9,129 | 12,068 | 14,913 | Upgrade
|
| Net Income Growth | -28.44% | 112.84% | -24.35% | -19.08% | 22.59% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.01% | 0.01% | -0.09% | -0.15% | Upgrade
|
| EPS (Basic) | 205.93 | 287.66 | 135.16 | 178.69 | 220.62 | Upgrade
|
| EPS (Diluted) | 205.93 | 287.66 | 135.16 | 178.69 | 220.62 | Upgrade
|
| EPS Growth | -28.41% | 112.83% | -24.36% | -19.00% | 22.78% | Upgrade
|
| Free Cash Flow | 167 | 11,881 | 7,037 | 9,450 | -4,555 | Upgrade
|
| Free Cash Flow Per Share | 2.47 | 175.90 | 104.19 | 139.93 | -67.39 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 60.000 | 60.000 | 40.000 | Upgrade
|
| Dividend Growth | - | 33.33% | - | 50.00% | - | Upgrade
|
| Gross Margin | 16.48% | 16.23% | 14.92% | 16.02% | 23.18% | Upgrade
|
| Operating Margin | 3.11% | 3.05% | 2.23% | 3.23% | 3.21% | Upgrade
|
| Profit Margin | 2.26% | 3.21% | 1.56% | 2.16% | 2.42% | Upgrade
|
| Free Cash Flow Margin | 0.03% | 1.96% | 1.20% | 1.69% | -0.74% | Upgrade
|
| EBITDA | 36,554 | 36,164 | 30,355 | 35,117 | 35,787 | Upgrade
|
| EBITDA Margin | 5.94% | 5.97% | 5.20% | 6.29% | 5.82% | Upgrade
|
| D&A For EBITDA | 17,427 | 17,703 | 17,300 | 17,057 | 16,006 | Upgrade
|
| EBIT | 19,127 | 18,461 | 13,055 | 18,060 | 19,781 | Upgrade
|
| EBIT Margin | 3.11% | 3.05% | 2.23% | 3.23% | 3.21% | Upgrade
|
| Effective Tax Rate | 23.97% | 29.76% | 29.34% | 29.02% | 29.20% | Upgrade
|
| Advertising Expenses | - | 6,896 | 4,539 | 2,602 | 40,798 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.