Hayashikane Sangyo Co.,Ltd. (TYO:2286)
Japan · Delayed Price · Currency is JPY 821.00
+46.00 (5.94%)
Feb 16, 2026, 3:30 PM JST
Hayashikane Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 45,241 | 49,267 | 47,376 | 42,544 | 40,389 | 44,366 | |
Revenue Growth (YoY) | -8.40% | 3.99% | 11.36% | 5.34% | -8.96% | -1.79% |
Cost of Revenue | 38,949 | 43,605 | 42,176 | 37,802 | 34,531 | 37,701 |
Gross Profit | 6,292 | 5,662 | 5,200 | 4,742 | 5,858 | 6,665 |
Selling, General & Admin | 4,657 | 4,601 | 4,470 | 4,504 | 5,217 | 6,143 |
Operating Expenses | 4,642 | 4,586 | 4,501 | 4,390 | 5,129 | 6,049 |
Operating Income | 1,650 | 1,076 | 699 | 352 | 729 | 616 |
Interest Expense | -101 | -98 | -93 | -113 | -126 | -128 |
Interest & Investment Income | 124 | 125 | 118 | 83 | 97 | 78 |
Earnings From Equity Investments | 57 | 57 | 57 | 35 | - | - |
Currency Exchange Gain (Loss) | - | - | - | -29 | - | - |
Other Non Operating Income (Expenses) | 209 | 203 | 133 | 144 | 214 | 282 |
EBT Excluding Unusual Items | 1,939 | 1,363 | 914 | 472 | 914 | 848 |
Gain (Loss) on Sale of Investments | 239 | 432 | 136 | 14 | 149 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 17 | 781 |
Asset Writedown | -139 | -139 | -127 | -38 | -17 | -352 |
Other Unusual Items | 5 | 5 | 116 | 5 | - | 7 |
Pretax Income | 2,044 | 1,661 | 1,039 | 453 | 1,063 | 1,284 |
Income Tax Expense | 620 | 606 | 290 | 120 | 307 | -84 |
Earnings From Continuing Operations | 1,424 | 1,055 | 749 | 333 | 756 | 1,368 |
Minority Interest in Earnings | - | - | - | - | -49 | -77 |
Net Income | 1,424 | 1,055 | 749 | 333 | 707 | 1,291 |
Net Income to Common | 1,424 | 1,055 | 749 | 333 | 707 | 1,291 |
Net Income Growth | 118.41% | 40.85% | 124.92% | -52.90% | -45.24% | 47.71% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.61% | -1.90% | -1.01% | 0.29% | -1.21% | -0.10% |
EPS (Basic) | 170.10 | 123.32 | 85.88 | 37.80 | 80.48 | 145.17 |
EPS (Diluted) | 170.10 | 123.32 | 85.88 | 37.80 | 80.48 | 145.17 |
EPS Growth | 124.27% | 43.59% | 127.22% | -53.03% | -44.56% | 47.86% |
Free Cash Flow | - | 769 | 3,040 | -647 | 292 | 2,220 |
Free Cash Flow Per Share | - | 89.89 | 348.58 | -73.44 | 33.24 | 249.63 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
Gross Margin | 13.91% | 11.49% | 10.98% | 11.15% | 14.50% | 15.02% |
Operating Margin | 3.65% | 2.18% | 1.47% | 0.83% | 1.80% | 1.39% |
Profit Margin | 3.15% | 2.14% | 1.58% | 0.78% | 1.75% | 2.91% |
Free Cash Flow Margin | - | 1.56% | 6.42% | -1.52% | 0.72% | 5.00% |
EBITDA | 2,493 | 1,872 | 1,433 | 1,087 | 1,589 | 1,543 |
EBITDA Margin | 5.51% | 3.80% | 3.02% | 2.56% | 3.93% | 3.48% |
D&A For EBITDA | 842.5 | 796 | 734 | 735 | 860 | 927 |
EBIT | 1,650 | 1,076 | 699 | 352 | 729 | 616 |
EBIT Margin | 3.65% | 2.18% | 1.47% | 0.83% | 1.80% | 1.39% |
Effective Tax Rate | 30.33% | 36.48% | 27.91% | 26.49% | 28.88% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.