Hayashikane Sangyo Co.,Ltd. (TYO:2286)
838.00
+3.00 (0.36%)
Jun 5, 2026, 3:30 PM JST
Hayashikane Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 45,586 | 49,267 | 47,376 | 42,544 | 40,389 | |
Revenue Growth (YoY) | -7.47% | 3.99% | 11.36% | 5.34% | -8.96% |
Cost of Revenue | 39,448 | 43,605 | 42,176 | 37,802 | 34,531 |
Gross Profit | 6,138 | 5,662 | 5,200 | 4,742 | 5,858 |
Selling, General & Admin | 4,821 | 4,601 | 4,470 | 4,504 | 5,217 |
Operating Expenses | 4,821 | 4,586 | 4,501 | 4,390 | 5,129 |
Operating Income | 1,317 | 1,076 | 699 | 352 | 729 |
Interest Expense | -103 | -98 | -93 | -113 | -126 |
Interest & Investment Income | 124 | 125 | 118 | 83 | 97 |
Earnings From Equity Investments | 53 | 57 | 57 | 35 | - |
Currency Exchange Gain (Loss) | - | - | - | -29 | - |
Other Non Operating Income (Expenses) | 281 | 203 | 133 | 144 | 214 |
EBT Excluding Unusual Items | 1,672 | 1,363 | 914 | 472 | 914 |
Gain (Loss) on Sale of Investments | 87 | 432 | 136 | 14 | 149 |
Gain (Loss) on Sale of Assets | - | - | - | - | 17 |
Asset Writedown | -67 | -139 | -127 | -38 | -17 |
Other Unusual Items | - | 5 | 116 | 5 | - |
Pretax Income | 1,692 | 1,661 | 1,039 | 453 | 1,063 |
Income Tax Expense | 417 | 606 | 290 | 120 | 307 |
Earnings From Continuing Operations | 1,275 | 1,055 | 749 | 333 | 756 |
Minority Interest in Earnings | - | - | - | - | -49 |
Net Income | 1,275 | 1,055 | 749 | 333 | 707 |
Net Income to Common | 1,275 | 1,055 | 749 | 333 | 707 |
Net Income Growth | 20.85% | 40.85% | 124.92% | -52.90% | -45.24% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -3.00% | -1.90% | -1.01% | 0.29% | -1.21% |
EPS (Basic) | 153.65 | 123.32 | 85.88 | 37.80 | 80.48 |
EPS (Diluted) | 153.65 | 123.32 | 85.88 | 37.80 | 80.48 |
EPS Growth | 24.59% | 43.59% | 127.22% | -53.03% | -44.56% |
Free Cash Flow | 160 | 769 | 3,040 | -647 | 292 |
Free Cash Flow Per Share | 19.28 | 89.89 | 348.58 | -73.44 | 33.24 |
Dividend Per Share | - | 15.000 | 15.000 | 15.000 | 15.000 |
Gross Margin | 13.46% | 11.49% | 10.98% | 11.15% | 14.50% |
Operating Margin | 2.89% | 2.18% | 1.47% | 0.83% | 1.80% |
Profit Margin | 2.80% | 2.14% | 1.58% | 0.78% | 1.75% |
Free Cash Flow Margin | 0.35% | 1.56% | 6.42% | -1.52% | 0.72% |
EBITDA | 2,184 | 1,872 | 1,433 | 1,087 | 1,589 |
EBITDA Margin | 4.79% | 3.80% | 3.02% | 2.56% | 3.93% |
D&A For EBITDA | 867 | 796 | 734 | 735 | 860 |
EBIT | 1,317 | 1,076 | 699 | 352 | 729 |
EBIT Margin | 2.89% | 2.18% | 1.47% | 0.83% | 1.80% |
Effective Tax Rate | 24.64% | 36.48% | 27.91% | 26.49% | 28.88% |