Kakiyasu Honten Co., Ltd. (TYO:2294)

Everi Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jul 30, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Feb 28, 2023	Feb 28, 2022
Market Capitalization	26,234	26,015	28,782	23,975	21,419	25,385
Market Cap Growth	-9.61%	-9.61%	20.05%	11.93%	-15.62%	-22.03%
Enterprise Value	18,239	18,983	19,132	12,993	11,796	16,621
Last Close Price	2739.00	2716.00	2671.42	2166.10	1865.50	2212.15
PE Ratio	38.30	37.11	20.56	12.69	11.36	14.90
Forward PE	-	11.30	11.30	11.30	11.30	11.30
PS Ratio	0.73	0.72	0.78	0.64	0.56	0.67
PB Ratio	1.74	1.73	1.63	1.41	1.28	1.60
P/TBV Ratio	1.77	1.75	1.65	1.43	1.30	1.63
P/FCF Ratio	34.93	34.64	75.15	14.63	14.01	7.19
P/OCF Ratio	15.03	14.90	20.41	10.98	10.65	6.78
PEG Ratio	-	1.52	1.52	1.52	1.52	1.52
EV/Sales Ratio	0.51	0.53	0.52	0.35	0.31	0.44
EV/EBITDA Ratio	8.55	8.90	6.99	3.72	3.34	5.06
EV/EBIT Ratio	12.16	12.66	8.69	4.32	3.88	5.98
EV/FCF Ratio	24.29	25.28	49.95	7.93	7.72	4.71
Asset Turnover	1.77	1.77	1.71	-	1.87	-
Inventory Turnover	16.42	16.42	16.83	-	24.77	-
Quick Ratio	2.89	2.89	3.75	3.32	3.85	3.45
Current Ratio	3.18	3.18	4.06	3.56	4.10	3.65
Return on Equity (ROE)	4.29%	4.29%	8.08%	-	11.59%	-
Return on Assets (ROA)	4.59%	4.59%	6.34%	-	9.37%	-
Return on Capital (ROIC)	5.73%	5.73%	7.94%	-	11.70%	-
Return on Capital Employed (ROCE)	9.60%	9.60%	12.10%	17.20%	17.80%	17.10%
Earnings Yield	2.67%	2.70%	4.86%	7.88%	8.80%	6.71%
FCF Yield	2.86%	2.89%	1.33%	6.84%	7.14%	13.91%
Dividend Yield	3.12%	3.13%	3.18%	3.36%	4.56%	3.62%
Payout Ratio	126.96%	126.96%	63.50%	47.48%	55.54%	45.95%
Buyback Yield / Dilution	6.39%	6.39%	-0.01%	-	-0.05%	1.64%
Total Shareholder Return	9.53%	9.52%	3.17%	3.36%	4.51%	5.25%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.