STUDIO ALICE Co.,Ltd. (TYO:2305)
Japan
· Delayed Price · Currency is JPY 2,111.00
-29.00 (-1.36%)
Apr 24, 2025, 3:30 PM JST
STUDIO ALICE Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 35,598 | 36,396 | 38,564 | 40,672 | 36,352 | Upgrade
|
| Revenue Growth (YoY) | -2.19% | -5.62% | -5.18% | 11.88% | -6.50% | Upgrade
|
| Cost of Revenue | 27,254 | 28,062 | 28,363 | 28,054 | 25,643 | Upgrade
|
| Gross Profit | 8,344 | 8,334 | 10,201 | 12,618 | 10,709 | Upgrade
|
| Selling, General & Admin | 5,322 | 5,930 | 6,051 | 6,480 | 5,831 | Upgrade
|
| Operating Expenses | 5,322 | 6,050 | 6,216 | 6,607 | 5,973 | Upgrade
|
| Operating Income | 3,022 | 2,284 | 3,985 | 6,011 | 4,736 | Upgrade
|
| Interest Expense | -21 | -21 | -24 | -23 | -29 | Upgrade
|
| Interest & Investment Income | 33 | 28 | 23 | 22 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -15 | -9 | -35 | -10 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 34 | 59 | 31 | 230 | Upgrade
|
| EBT Excluding Unusual Items | 3,048 | 2,316 | 4,008 | 6,031 | 4,963 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9 | 24 | 1 | - | 2 | Upgrade
|
| Asset Writedown | -384 | -403 | -335 | -317 | -583 | Upgrade
|
| Other Unusual Items | -386 | -5 | -136 | -45 | -498 | Upgrade
|
| Pretax Income | 2,287 | 1,913 | 3,538 | 5,669 | 3,884 | Upgrade
|
| Income Tax Expense | 912 | 754 | 1,267 | 1,991 | 1,392 | Upgrade
|
| Earnings From Continuing Operations | 1,375 | 1,159 | 2,271 | 3,678 | 2,492 | Upgrade
|
| Minority Interest in Earnings | -10 | -2 | -14 | -64 | -58 | Upgrade
|
| Net Income | 1,365 | 1,157 | 2,257 | 3,614 | 2,434 | Upgrade
|
| Net Income to Common | 1,365 | 1,157 | 2,257 | 3,614 | 2,434 | Upgrade
|
| Net Income Growth | 17.98% | -48.74% | -37.55% | 48.48% | 101.32% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 80.37 | 68.12 | 132.89 | 212.79 | 143.31 | Upgrade
|
| EPS (Diluted) | 80.37 | 68.12 | 132.89 | 212.79 | 143.31 | Upgrade
|
| EPS Growth | 17.98% | -48.74% | -37.55% | 48.48% | 101.32% | Upgrade
|
| Free Cash Flow | 4,655 | 2,645 | 224 | 5,041 | 3,422 | Upgrade
|
| Free Cash Flow Per Share | 274.08 | 155.74 | 13.19 | 296.81 | 201.48 | Upgrade
|
| Dividend Per Share | 50.000 | 70.000 | 70.000 | 70.000 | 50.000 | Upgrade
|
| Dividend Growth | -28.57% | - | - | 40.00% | - | Upgrade
|
| Gross Margin | 23.44% | 22.90% | 26.45% | 31.02% | 29.46% | Upgrade
|
| Operating Margin | 8.49% | 6.28% | 10.33% | 14.78% | 13.03% | Upgrade
|
| Profit Margin | 3.83% | 3.18% | 5.85% | 8.89% | 6.70% | Upgrade
|
| Free Cash Flow Margin | 13.08% | 7.27% | 0.58% | 12.39% | 9.41% | Upgrade
|
| EBITDA | 6,774 | 6,532 | 7,947 | 9,602 | 8,085 | Upgrade
|
| EBITDA Margin | 19.03% | 17.95% | 20.61% | 23.61% | 22.24% | Upgrade
|
| D&A For EBITDA | 3,752 | 4,248 | 3,962 | 3,591 | 3,349 | Upgrade
|
| EBIT | 3,022 | 2,284 | 3,985 | 6,011 | 4,736 | Upgrade
|
| EBIT Margin | 8.49% | 6.28% | 10.33% | 14.78% | 13.03% | Upgrade
|
| Effective Tax Rate | 39.88% | 39.41% | 35.81% | 35.12% | 35.84% | Upgrade
|
| Advertising Expenses | - | 2,747 | 2,875 | 3,331 | 2,675 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.