STUDIO ALICE Co.,Ltd. (TYO:2305)
Japan · Delayed Price · Currency is JPY 2,007.00
+7.00 (0.35%)
At close: Feb 5, 2026
STUDIO ALICE Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 33,480 | 35,598 | 36,396 | 38,564 | 40,672 | 36,352 | |
Revenue Growth (YoY) | -6.52% | -2.19% | -5.62% | -5.18% | 11.88% | -6.50% |
Cost of Revenue | 25,922 | 27,254 | 28,062 | 28,363 | 28,054 | 25,643 |
Gross Profit | 7,558 | 8,344 | 8,334 | 10,201 | 12,618 | 10,709 |
Selling, General & Admin | 4,956 | 5,211 | 5,930 | 6,051 | 6,480 | 5,831 |
Amortization of Goodwill & Intangibles | - | - | - | 1 | - | - |
Operating Expenses | 5,067 | 5,322 | 6,050 | 6,216 | 6,607 | 5,973 |
Operating Income | 2,491 | 3,022 | 2,284 | 3,985 | 6,011 | 4,736 |
Interest Expense | -16 | -21 | -21 | -24 | -23 | -29 |
Interest & Investment Income | 60 | 33 | 28 | 23 | 22 | 20 |
Currency Exchange Gain (Loss) | -11 | -15 | -9 | -35 | -10 | 6 |
Other Non Operating Income (Expenses) | - | 29 | 34 | 59 | 31 | 230 |
EBT Excluding Unusual Items | 2,524 | 3,048 | 2,316 | 4,008 | 6,031 | 4,963 |
Gain (Loss) on Sale of Investments | - | - | -19 | - | - | - |
Gain (Loss) on Sale of Assets | 2 | 9 | 24 | 1 | - | 2 |
Asset Writedown | -359 | -384 | -403 | -335 | -317 | -583 |
Other Unusual Items | -8 | -386 | -5 | -136 | -45 | -498 |
Pretax Income | 2,159 | 2,287 | 1,913 | 3,538 | 5,669 | 3,884 |
Income Tax Expense | 796 | 912 | 754 | 1,267 | 1,991 | 1,392 |
Earnings From Continuing Operations | 1,363 | 1,375 | 1,159 | 2,271 | 3,678 | 2,492 |
Minority Interest in Earnings | -5 | -10 | -2 | -14 | -64 | -58 |
Net Income | 1,358 | 1,365 | 1,157 | 2,257 | 3,614 | 2,434 |
Net Income to Common | 1,358 | 1,365 | 1,157 | 2,257 | 3,614 | 2,434 |
Net Income Growth | 13.73% | 17.98% | -48.74% | -37.55% | 48.48% | 101.32% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -0.01% | - | - | - | -0.00% | - |
EPS (Basic) | 79.96 | 80.37 | 68.12 | 132.89 | 212.79 | 143.31 |
EPS (Diluted) | 79.96 | 80.37 | 68.12 | 132.89 | 212.79 | 143.31 |
EPS Growth | 13.74% | 17.98% | -48.74% | -37.55% | 48.48% | 101.32% |
Free Cash Flow | - | 4,655 | 2,645 | 224 | 5,041 | 3,422 |
Free Cash Flow Per Share | - | 274.08 | 155.74 | 13.19 | 296.81 | 201.48 |
Dividend Per Share | 50.000 | 50.000 | 70.000 | 70.000 | 70.000 | 50.000 |
Dividend Growth | -28.57% | -28.57% | - | - | 40.00% | - |
Gross Margin | 22.57% | 23.44% | 22.90% | 26.45% | 31.02% | 29.46% |
Operating Margin | 7.44% | 8.49% | 6.28% | 10.33% | 14.78% | 13.03% |
Profit Margin | 4.06% | 3.83% | 3.18% | 5.85% | 8.89% | 6.70% |
Free Cash Flow Margin | - | 13.08% | 7.27% | 0.58% | 12.39% | 9.41% |
EBITDA | 5,871 | 6,774 | 6,532 | 7,947 | 9,602 | 8,085 |
EBITDA Margin | 17.54% | 19.03% | 17.95% | 20.61% | 23.61% | 22.24% |
D&A For EBITDA | 3,380 | 3,752 | 4,248 | 3,962 | 3,591 | 3,349 |
EBIT | 2,491 | 3,022 | 2,284 | 3,985 | 6,011 | 4,736 |
EBIT Margin | 7.44% | 8.49% | 6.28% | 10.33% | 14.78% | 13.03% |
Effective Tax Rate | 36.87% | 39.88% | 39.41% | 35.81% | 35.12% | 35.84% |
Advertising Expenses | - | 2,214 | 2,747 | 2,875 | 3,331 | 2,675 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.