STUDIO ALICE Co.,Ltd. (TYO:2305)
Japan · Delayed Price · Currency is JPY 1,970.00
+17.00 (0.87%)
Jul 17, 2026, 3:30 PM JST
STUDIO ALICE Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 32,630 | 32,928 | 35,598 | 36,396 | 38,564 | 40,672 | |
Revenue Growth (YoY) | -7.58% | -7.50% | -2.19% | -5.62% | -5.18% | 11.88% |
Cost of Revenue | 25,417 | 25,730 | 27,254 | 28,062 | 28,363 | 28,054 |
Gross Profit | 7,213 | 7,198 | 8,344 | 8,334 | 10,201 | 12,618 |
Selling, General & Admin | 4,990 | 4,993 | 5,211 | 5,930 | 6,051 | 6,480 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1 | - |
Operating Expenses | 5,098 | 5,101 | 5,322 | 6,050 | 6,216 | 6,607 |
Operating Income | 2,115 | 2,097 | 3,022 | 2,284 | 3,985 | 6,011 |
Interest Expense | -12 | -14 | -21 | -21 | -24 | -23 |
Interest & Investment Income | 94 | 83 | 33 | 28 | 23 | 22 |
Currency Exchange Gain (Loss) | -18 | -5 | -15 | -9 | -35 | -10 |
Other Non Operating Income (Expenses) | -4 | -1 | 29 | 34 | 59 | 31 |
EBT Excluding Unusual Items | 2,175 | 2,160 | 3,048 | 2,316 | 4,008 | 6,031 |
Gain (Loss) on Sale of Investments | - | - | - | -19 | - | - |
Gain (Loss) on Sale of Assets | 3 | 3 | 9 | 24 | 1 | - |
Asset Writedown | -236 | -260 | -384 | -403 | -335 | -317 |
Other Unusual Items | -23 | -24 | -386 | -5 | -136 | -45 |
Pretax Income | 1,919 | 1,879 | 2,287 | 1,913 | 3,538 | 5,669 |
Income Tax Expense | 803 | 717 | 912 | 754 | 1,267 | 1,991 |
Earnings From Continuing Operations | 1,116 | 1,162 | 1,375 | 1,159 | 2,271 | 3,678 |
Minority Interest in Earnings | - | - | -10 | -2 | -14 | -64 |
Net Income | 1,116 | 1,162 | 1,365 | 1,157 | 2,257 | 3,614 |
Net Income to Common | 1,116 | 1,162 | 1,365 | 1,157 | 2,257 | 3,614 |
Net Income Growth | -37.93% | -14.87% | 17.98% | -48.74% | -37.55% | 48.48% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -0.00% | - | - | - | - | -0.00% |
EPS (Basic) | 65.71 | 68.42 | 80.37 | 68.12 | 132.89 | 212.79 |
EPS (Diluted) | 65.71 | 68.42 | 80.37 | 68.12 | 132.89 | 212.79 |
EPS Growth | -37.93% | -14.87% | 17.98% | -48.74% | -37.55% | 48.48% |
Free Cash Flow | - | 2,799 | 4,655 | 2,645 | 224 | 5,041 |
Free Cash Flow Per Share | - | 164.80 | 274.08 | 155.74 | 13.19 | 296.81 |
Dividend Per Share | - | - | 50.000 | 70.000 | 70.000 | 70.000 |
Dividend Growth | - | - | -28.57% | - | - | 40.00% |
Gross Margin | 22.11% | 21.86% | 23.44% | 22.90% | 26.45% | 31.02% |
Operating Margin | 6.48% | 6.37% | 8.49% | 6.28% | 10.33% | 14.78% |
Profit Margin | 3.42% | 3.53% | 3.83% | 3.18% | 5.85% | 8.89% |
Free Cash Flow Margin | - | 8.50% | 13.08% | 7.27% | 0.58% | 12.39% |
EBITDA | 5,481 | 5,540 | 6,774 | 6,532 | 7,947 | 9,602 |
EBITDA Margin | 16.80% | 16.83% | 19.03% | 17.95% | 20.61% | 23.61% |
D&A For EBITDA | 3,366 | 3,443 | 3,752 | 4,248 | 3,962 | 3,591 |
EBIT | 2,115 | 2,097 | 3,022 | 2,284 | 3,985 | 6,011 |
EBIT Margin | 6.48% | 6.37% | 8.49% | 6.28% | 10.33% | 14.78% |
Effective Tax Rate | 41.84% | 38.16% | 39.88% | 39.41% | 35.81% | 35.12% |
Advertising Expenses | - | 2,021 | 2,214 | 2,747 | 2,875 | 3,331 |