Cross Cat Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	14,094	14,584	22,500	19,309	18,112	8,598
Market Cap Growth	-8.66%	-35.18%	16.53%	6.61%	110.65%	49.22%
Enterprise Value	11,735	13,403	21,069	18,003	17,261	8,213
Last Close Price	1007.00	1034.00	1508.94	1226.51	1119.65	524.44
PE Ratio	9.95	11.08	17.16	18.95	23.68	23.30
PS Ratio	0.85	0.90	1.51	1.40	1.50	0.89
PB Ratio	2.19	2.49	4.43	3.81	4.29	2.38
P/TBV Ratio	2.26	2.60	4.75	4.16	4.81	2.84
P/FCF Ratio	-	22.54	20.51	28.03	27.36	26.29
P/OCF Ratio	-	21.08	18.40	26.20	26.64	23.95
EV/Sales Ratio	0.70	0.83	1.41	1.30	1.42	0.85
EV/EBITDA Ratio	5.65	6.58	12.24	11.03	13.36	12.71
EV/EBIT Ratio	6.27	7.30	13.84	12.32	15.55	16.63
EV/FCF Ratio	-	20.72	19.21	26.13	26.07	25.12
Debt / Equity Ratio	0.11	0.26	0.24	0.14	0.10	0.23
Debt / EBITDA Ratio	-	0.74	0.70	0.44	0.32	1.26
Debt / FCF Ratio	-	2.33	1.10	1.03	0.62	2.50
Net Debt / Equity Ratio	-0.37	-0.20	-0.22	-0.25	-0.22	-0.12
Net Debt / EBITDA Ratio	-1.14	-0.58	-0.66	-0.78	-0.72	-0.69
Net Debt / FCF Ratio	-	-1.82	-1.03	-1.85	-1.41	-1.37
Asset Turnover	1.74	1.62	1.65	1.73	1.75	1.64
Inventory Turnover	-	-	-	-	303.81	134.89
Quick Ratio	2.69	2.07	1.87	2.20	2.04	1.94
Current Ratio	2.77	2.21	2.03	2.43	2.22	2.00
Return on Equity (ROE)	23.50%	24.07%	25.81%	21.93%	19.54%	10.82%
Return on Assets (ROA)	12.22%	11.48%	10.54%	11.44%	10.00%	5.25%
Return on Invested Capital (ROIC)	50.15%	29.95%	27.65%	27.87%	22.54%	10.76%
Return on Capital Employed (ROCE)	25.00%	26.90%	25.30%	24.30%	22.10%	11.30%
Earnings Yield	10.08%	9.02%	5.83%	5.28%	4.22%	4.29%
FCF Yield	-	4.44%	4.88%	3.57%	3.65%	3.80%
Dividend Yield	3.38%	3.19%	1.86%	2.04%	1.43%	2.10%
Payout Ratio	-	30.09%	42.33%	23.55%	21.57%	44.71%
Buyback Yield / Dilution	1.44%	2.72%	3.27%	-0.09%	-	1.33%
Total Shareholder Return	5.09%	5.91%	5.13%	1.95%	1.43%	3.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.