Cross Cat Co., Ltd. (TYO:2307)
Japan flag Japan · Delayed Price · Currency is JPY
1,033.00
-36.00 (-3.37%)
Jun 13, 2025, 3:30 PM JST

Cross Cat Statistics

Total Valuation

Cross Cat has a market cap or net worth of JPY 14.43 billion. The enterprise value is 13.25 billion.

Market Cap 14.43B
Enterprise Value 13.25B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Cross Cat has 13.97 million shares outstanding. The number of shares has decreased by -2.72% in one year.

Current Share Class 13.97M
Shares Outstanding 13.97M
Shares Change (YoY) -2.72%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 27.20%
Owned by Institutions (%) 9.86%
Float 9.16M

Valuation Ratios

The trailing PE ratio is 11.09.

PE Ratio 11.09
Forward PE n/a
PS Ratio 0.89
PB Ratio 2.47
P/TBV Ratio 2.57
P/FCF Ratio 22.31
P/OCF Ratio 20.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.50, with an EV/FCF ratio of 20.48.

EV / Earnings 10.07
EV / Sales 0.82
EV / EBITDA 6.50
EV / EBIT 7.22
EV / FCF 20.48

Financial Position

The company has a current ratio of 2.21, with a Debt / Equity ratio of 0.26.

Current Ratio 2.21
Quick Ratio 2.07
Debt / Equity 0.26
Debt / EBITDA 0.74
Debt / FCF 2.32
Interest Coverage 367.20

Financial Efficiency

Return on equity (ROE) is 24.07% and return on invested capital (ROIC) is 16.82%.

Return on Equity (ROE) 24.07%
Return on Assets (ROA) 11.48%
Return on Invested Capital (ROIC) 16.82%
Return on Capital Employed (ROCE) 26.90%
Revenue Per Employee 20.34M
Profits Per Employee 1.65M
Employee Count 796
Asset Turnover 1.62
Inventory Turnover n/a

Taxes

In the past 12 months, Cross Cat has paid 555.00 million in taxes.

Income Tax 555.00M
Effective Tax Rate 29.66%

Stock Price Statistics

The stock price has decreased by -20.54% in the last 52 weeks. The beta is 0.23, so Cross Cat's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -20.54%
50-Day Moving Average 1,022.00
200-Day Moving Average 1,088.79
Relative Strength Index (RSI) 44.93
Average Volume (20 Days) 22,405

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cross Cat had revenue of JPY 16.19 billion and earned 1.32 billion in profits. Earnings per share was 93.12.

Revenue 16.19B
Gross Profit 3.85B
Operating Income 1.84B
Pretax Income 1.87B
Net Income 1.32B
EBITDA 2.04B
EBIT 1.84B
Earnings Per Share (EPS) 93.12
Full Income Statement

Balance Sheet

The company has 2.68 billion in cash and 1.50 billion in debt, giving a net cash position of 1.18 billion or 84.39 per share.

Cash & Cash Equivalents 2.68B
Total Debt 1.50B
Net Cash 1.18B
Net Cash Per Share 84.39
Equity (Book Value) 5.85B
Book Value Per Share 414.97
Working Capital 4.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 692.00 million and capital expenditures -45.00 million, giving a free cash flow of 647.00 million.

Operating Cash Flow 692.00M
Capital Expenditures -45.00M
Free Cash Flow 647.00M
FCF Per Share 46.31
Full Cash Flow Statement

Margins

Gross margin is 23.74%, with operating and profit margins of 11.34% and 8.13%.

Gross Margin 23.74%
Operating Margin 11.34%
Pretax Margin 11.55%
Profit Margin 8.13%
EBITDA Margin 12.58%
EBIT Margin 11.34%
FCF Margin 4.00%

Dividends & Yields

This stock pays an annual dividend of 34.00, which amounts to a dividend yield of 3.29%.

Dividend Per Share 34.00
Dividend Yield 3.29%
Dividend Growth (YoY) 17.86%
Years of Dividend Growth n/a
Payout Ratio 30.09%
Buyback Yield 2.72%
Shareholder Yield 5.90%
Earnings Yield 9.12%
FCF Yield 4.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2022. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2022
Split Type Forward
Split Ratio 2

Scores

Cross Cat has an Altman Z-Score of 5.57 and a Piotroski F-Score of 5.

Altman Z-Score 5.57
Piotroski F-Score 5