Softfront Holdings (TYO:2321)

Accolade Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	823	889	763	377	310
Revenue Growth (YoY)	-7.42%	16.51%	102.39%	21.61%	6.53%
Cost of Revenue	415	603	399	172	112
Gross Profit	408	286	364	205	198
Selling, General & Admin	380	451	417	223	169
Operating Expenses	368	453	416	240	162
Operating Income	40	-167	-52	-35	36
Interest & Investment Income	-	-	-	1	-
Other Non Operating Income (Expenses)	-99	-2	1	-2	1
EBT Excluding Unusual Items	-59	-169	-51	-36	37
Gain (Loss) on Sale of Investments	3	-	-	10	11
Asset Writedown	-	-166	-	-	-
Other Unusual Items	-	-	-	-3	7
Pretax Income	-56	-335	-51	-29	55
Income Tax Expense	7	13	8	-	1
Earnings From Continuing Operations	-63	-348	-59	-29	54
Minority Interest in Earnings	-18	31	-	-	-
Net Income	-81	-317	-59	-29	54
Net Income to Common	-81	-317	-59	-29	54
Shares Outstanding (Basic)	31	31	31	29	28
Shares Outstanding (Diluted)	31	31	31	29	28
Shares Change (YoY)	0.47%	0.50%	7.21%	3.65%	4.50%
EPS (Basic)	-2.62	-10.28	-1.92	-1.01	1.96
EPS (Diluted)	-2.62	-10.28	-1.92	-1.01	1.96
Free Cash Flow	60	64	-45	5	47
Free Cash Flow Per Share	1.94	2.08	-1.47	0.17	1.70
Gross Margin	49.58%	32.17%	47.71%	54.38%	63.87%
Operating Margin	4.86%	-18.79%	-6.82%	-9.28%	11.61%
Profit Margin	-9.84%	-35.66%	-7.73%	-7.69%	17.42%
Free Cash Flow Margin	7.29%	7.20%	-5.90%	1.33%	15.16%
EBITDA	68	135	34	-1	39
EBITDA Margin	8.26%	15.19%	4.46%	-0.27%	12.58%
D&A For EBITDA	28	302	86	34	3
EBIT	40	-167	-52	-35	36
EBIT Margin	4.86%	-18.79%	-6.82%	-9.28%	11.61%
Effective Tax Rate	-	-	-	-	1.82%
Advertising Expenses	-	48	-	-	-

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.