Tohokushinsha Film Corporation (TYO:2329)
Japan · Delayed Price · Currency is JPY 638.00
-14.00 (-2.15%)
At close: Feb 16, 2026
Tohokushinsha Film Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,584 | 45,686 | 52,819 | 55,922 | 52,758 | 52,874 | |
Revenue Growth (YoY) | -0.48% | -13.51% | -5.55% | 6.00% | -0.22% | -11.71% |
Cost of Revenue | 34,743 | 33,218 | 39,018 | 40,159 | 38,429 | 39,949 |
Gross Profit | 12,841 | 12,468 | 13,801 | 15,763 | 14,329 | 12,925 |
Selling, General & Admin | 8,864 | 9,254 | 10,417 | 10,834 | 9,645 | 9,998 |
Operating Expenses | 9,395 | 9,785 | 11,122 | 11,561 | 10,194 | 10,525 |
Operating Income | 3,446 | 2,683 | 2,679 | 4,202 | 4,135 | 2,400 |
Interest Expense | -7 | -8 | -21 | -15 | -10 | -10 |
Interest & Investment Income | 697 | 338 | 267 | 533 | 118 | 138 |
Earnings From Equity Investments | 111 | 9 | -139 | -65 | 252 | -173 |
Currency Exchange Gain (Loss) | 401 | 66 | -123 | -89 | -116 | 46 |
Other Non Operating Income (Expenses) | 45 | 239 | -455 | 287 | 200 | 190 |
EBT Excluding Unusual Items | 4,693 | 3,327 | 2,208 | 4,853 | 4,579 | 2,591 |
Gain (Loss) on Sale of Investments | 7,737 | 5,258 | 744 | 267 | 921 | 312 |
Gain (Loss) on Sale of Assets | 6,211 | 8,271 | 1,903 | -35 | -1 | - |
Asset Writedown | -119 | -324 | -630 | - | -488 | -536 |
Other Unusual Items | -318 | -4,043 | -80 | - | - | -309 |
Pretax Income | 18,204 | 12,489 | 4,145 | 5,085 | 5,011 | 2,058 |
Income Tax Expense | 4,832 | 4,042 | -34 | 1,845 | 1,861 | 1,136 |
Earnings From Continuing Operations | 13,372 | 8,447 | 4,179 | 3,240 | 3,150 | 922 |
Minority Interest in Earnings | -150 | -84 | -158 | -107 | -82 | -104 |
Net Income | 13,222 | 8,363 | 4,021 | 3,133 | 3,068 | 818 |
Net Income to Common | 13,222 | 8,363 | 4,021 | 3,133 | 3,068 | 818 |
Net Income Growth | 230.55% | 107.98% | 28.34% | 2.12% | 275.06% | -53.71% |
Shares Outstanding (Basic) | 137 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 137 | 135 | 135 | 135 | 135 | 135 |
Shares Change (YoY) | 1.58% | 0.11% | - | - | - | - |
EPS (Basic) | 96.46 | 61.95 | 29.82 | 23.23 | 22.75 | 6.07 |
EPS (Diluted) | 96.46 | 61.95 | 29.82 | 23.23 | 22.75 | 6.07 |
EPS Growth | 225.28% | 107.76% | 28.34% | 2.12% | 275.06% | -53.71% |
Free Cash Flow | - | -203 | 5,613 | 3,468 | 4,536 | 3,735 |
Free Cash Flow Per Share | - | -1.50 | 41.63 | 25.72 | 33.64 | 27.70 |
Dividend Per Share | 7.193 | 26.523 | 26.000 | 6.333 | 6.333 | 2.667 |
Dividend Growth | -84.13% | 2.01% | 310.53% | - | 137.50% | -50.00% |
Gross Margin | 26.99% | 27.29% | 26.13% | 28.19% | 27.16% | 24.45% |
Operating Margin | 7.24% | 5.87% | 5.07% | 7.51% | 7.84% | 4.54% |
Profit Margin | 27.79% | 18.30% | 7.61% | 5.60% | 5.82% | 1.55% |
Free Cash Flow Margin | - | -0.44% | 10.63% | 6.20% | 8.60% | 7.06% |
EBITDA | 3,994 | 3,620 | 4,135 | 5,677 | 5,249 | 3,605 |
EBITDA Margin | 8.39% | 7.92% | 7.83% | 10.15% | 9.95% | 6.82% |
D&A For EBITDA | 547.75 | 937 | 1,456 | 1,475 | 1,114 | 1,205 |
EBIT | 3,446 | 2,683 | 2,679 | 4,202 | 4,135 | 2,400 |
EBIT Margin | 7.24% | 5.87% | 5.07% | 7.51% | 7.84% | 4.54% |
Effective Tax Rate | 26.54% | 32.36% | - | 36.28% | 37.14% | 55.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.