Tohokushinsha Film Corporation (TYO:2329)
Japan
· Delayed Price · Currency is JPY 625.00
+14.00 (2.29%)
Jul 14, 2025, 3:30 PM JST
Tohokushinsha Film Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 12,489 | 4,145 | 5,087 | 5,012 | 2,059 | Upgrade
|
Depreciation & Amortization | 937 | 1,456 | 1,475 | 1,114 | 1,205 | Upgrade
|
Loss (Gain) From Sale of Assets | -7,947 | -1,273 | - | 476 | 536 | Upgrade
|
Loss (Gain) From Sale of Investments | -5,240 | -738 | -267 | 6 | -204 | Upgrade
|
Loss (Gain) on Equity Investments | -9 | 139 | 65 | -252 | 173 | Upgrade
|
Other Operating Activities | -3,594 | -1,690 | -1,568 | -1,165 | -1,390 | Upgrade
|
Change in Accounts Receivable | -68 | 3,455 | 1,277 | -379 | 801 | Upgrade
|
Change in Inventory | -750 | 438 | 1,269 | 842 | 2,396 | Upgrade
|
Change in Accounts Payable | 832 | -811 | -1,735 | 1,225 | -2,297 | Upgrade
|
Change in Other Net Operating Assets | 3,394 | 966 | -948 | -1,742 | 1,145 | Upgrade
|
Operating Cash Flow | 44 | 6,087 | 4,655 | 5,137 | 4,424 | Upgrade
|
Operating Cash Flow Growth | -99.28% | 30.76% | -9.38% | 16.12% | 19.92% | Upgrade
|
Capital Expenditures | -247 | -474 | -1,187 | -601 | -689 | Upgrade
|
Sale of Property, Plant & Equipment | 14,098 | 3,330 | - | 13 | - | Upgrade
|
Cash Acquisitions | - | - | - | -1,506 | - | Upgrade
|
Divestitures | 2,409 | 994 | 394 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -56 | -80 | -91 | -95 | -133 | Upgrade
|
Investment in Securities | 4,560 | 196 | -276 | 29 | 1,150 | Upgrade
|
Other Investing Activities | 36 | 96 | -63 | 57 | -223 | Upgrade
|
Investing Cash Flow | 23,200 | 4,062 | -1,223 | -2,103 | 105 | Upgrade
|
Short-Term Debt Issued | 2 | - | - | - | - | Upgrade
|
Total Debt Issued | 2 | - | - | - | - | Upgrade
|
Short-Term Debt Repaid | - | -700 | - | -60 | - | Upgrade
|
Long-Term Debt Repaid | -283 | -386 | -229 | - | - | Upgrade
|
Total Debt Repaid | -283 | -1,086 | -229 | -60 | - | Upgrade
|
Net Debt Issued (Repaid) | -281 | -1,086 | -229 | -60 | - | Upgrade
|
Dividends Paid | -6,114 | -854 | -854 | -494 | -719 | Upgrade
|
Other Financing Activities | -236 | -233 | -258 | -429 | -333 | Upgrade
|
Financing Cash Flow | -6,631 | -2,173 | -1,341 | -983 | -1,052 | Upgrade
|
Foreign Exchange Rate Adjustments | -223 | 79 | 160 | 119 | -61 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 74 | - | -1 | - | -1 | Upgrade
|
Net Cash Flow | 16,464 | 8,055 | 2,250 | 2,170 | 3,415 | Upgrade
|
Free Cash Flow | -203 | 5,613 | 3,468 | 4,536 | 3,735 | Upgrade
|
Free Cash Flow Growth | - | 61.85% | -23.54% | 21.45% | 25.42% | Upgrade
|
Free Cash Flow Margin | -0.44% | 10.63% | 6.20% | 8.60% | 7.06% | Upgrade
|
Free Cash Flow Per Share | -1.50 | 41.63 | 25.72 | 33.64 | 27.70 | Upgrade
|
Cash Interest Paid | 8 | 21 | 15 | 10 | 10 | Upgrade
|
Cash Income Tax Paid | 1,205 | 1,701 | 1,579 | 1,184 | 1,413 | Upgrade
|
Levered Free Cash Flow | 5,703 | 6,011 | 3,358 | 4,104 | 3,494 | Upgrade
|
Unlevered Free Cash Flow | 5,708 | 6,024 | 3,367 | 4,110 | 3,500 | Upgrade
|
Change in Net Working Capital | -3,397 | -3,448 | -544 | -1,108 | -1,617 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.