Tohokushinsha Film Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	89,774	77,317	63,108	31,913	27,958	32,947
Market Cap Growth	3.79%	22.52%	97.75%	14.15%	-15.14%	40.69%
Enterprise Value	41,715	27,182	22,125	-1,642	-3,527	2,832
Last Close Price	652.00	554.58	433.27	207.22	176.72	201.97
PE Ratio	6.76	9.24	15.69	10.19	9.11	40.28
PS Ratio	1.89	1.69	1.20	0.57	0.53	0.62
PB Ratio	1.03	0.90	0.77	0.41	0.38	0.46
P/TBV Ratio	1.06	0.93	0.80	0.43	0.40	0.46
P/FCF Ratio	-	-	11.24	9.20	6.16	8.82
P/OCF Ratio	-	1757.21	10.37	6.86	5.44	7.45
EV/Sales Ratio	0.88	0.60	0.42	-	-	0.05
EV/EBITDA Ratio	10.16	7.51	5.35	-	-	0.79
EV/EBIT Ratio	11.73	10.13	8.26	-	-	1.18
EV/FCF Ratio	-	-	3.94	-	-	0.76
Debt / Equity Ratio	-	0.01	0.01	0.02	0.03	0.02
Debt / EBITDA Ratio	-	0.12	0.20	0.34	0.39	0.38
Debt / FCF Ratio	-	-	0.15	0.55	0.46	0.36
Net Debt / Equity Ratio	-0.56	-0.72	-0.55	-0.46	-0.44	-0.43
Net Debt / EBITDA Ratio	-12.28	-17.18	-10.87	-6.30	-6.29	-8.67
Net Debt / FCF Ratio	-	306.33	-8.01	-10.32	-7.28	-8.37
Asset Turnover	0.50	0.45	0.54	0.58	0.56	0.58
Inventory Turnover	6.78	7.13	7.64	6.64	5.42	4.60
Quick Ratio	6.16	4.71	4.57	3.70	3.10	3.29
Current Ratio	7.04	5.10	5.02	4.16	3.58	3.88
Return on Equity (ROE)	16.19%	10.04%	5.21%	4.25%	4.30%	1.30%
Return on Assets (ROA)	2.24%	1.67%	1.72%	2.72%	2.76%	1.66%
Return on Invested Capital (ROIC)	8.00%	5.94%	6.73%	6.41%	6.31%	2.61%
Return on Capital Employed (ROCE)	3.80%	3.00%	3.10%	5.10%	5.20%	3.10%
Earnings Yield	14.73%	10.82%	6.37%	9.82%	10.97%	2.48%
FCF Yield	-	-0.26%	8.89%	10.87%	16.22%	11.34%
Dividend Yield	4.15%	4.78%	6.00%	3.06%	3.58%	1.32%
Payout Ratio	-	73.11%	21.24%	27.26%	16.10%	87.90%
Buyback Yield / Dilution	-1.58%	-0.11%	0.00%	-	-	0.00%
Total Shareholder Return	2.57%	4.68%	6.00%	3.06%	3.58%	1.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.