Forside Co.,Ltd. (TYO:2330)
Japan · Delayed Price · Currency is JPY 77.00
+1.00 (1.32%)
Aug 20, 2026, 1:04 PM JST
Forside Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,098 | 8,748 | 5,340 | 4,817 | 4,988 | 4,894 |
Revenue Growth | 17.41% | 63.82% | 10.86% | -3.43% | 1.92% | 21.35% |
Gross Profit Gross Profit Growth | 2,086 | 2,018 | 1,818 | 1,933 | 1,822 | 1,959 |
Operating Income Operating Income Growth | 333 | 463 | 51 | 53 | -75 | 181 |
Net Income Net Income Growth | 293 | 440 | 64 | 113 | -107 | 85 |
Earnings Per Share EPS Growth | 6.72 | 10.15 | 1.62 | 3.29 | -3.29 | 2.61 |
EPS Growth | -8.92% | 525.76% | -50.67% | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mastering Rights Mastering Rights Growth | 162.03 | 166.6 | 177.16 | 400.11 | 331.83 |
Prize Prize Growth | 3,463 | 2,967 | 2,713 | 2,676 | 2,780 |
Logistics-Related Logistics-Related Growth | 317.37 | 92.56 | - | - | - |
Event Event Growth | 206.63 | 126.59 | 177 | 400.46 | 165.32 |
Comprehensive Human Resources Services Comprehensive Human Resources Services Growth | 1,437 | - | - | - | - |
Unallocated Adjustment Unallocated Adjustment Growth | -19.39 | -2 | - | -1.85 | -0.3 |
Content Content Growth | 84.78 | 80.07 | 78.55 | 116.71 | 178.05 |
AI-Related AI-Related Growth | 3,098 | 683.21 | - | - | - |
Real Estate-Related Real Estate-Related Growth | - | 1,227 | 1,671 | 1,394 | 1,364 |
Total Total Growth | 8,749 | 5,340 | 4,817 | 4,988 | 4,894 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,643 | 2,228 | 1,404 | 1,190 | 941 | 1,263 |
Total Debt Total Debt Growth | 794 | 780 | 244 | 497 | 712 | 830 |
Net Cash (Debt) Net Cash Growth | 1,849 | 1,448 | 1,160 | 693 | 229 | 433 |
Net Cash Growth | 19.75% | 24.83% | 67.39% | 202.62% | -47.11% | 4.34% |
Net Cash Per Share Net Cash Per Share Growth | 42.41 | 33.42 | 29.41 | 20.17 | 7.04 | 13.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -14 | 668 | 163 | 115 | -329 | 180 |
Capital Expenditures CapEx Growth | -8 | -55 | -26 | -52 | -2 | -8 |
Free Cash Flow Free Cash Flow Growth | -22 | 613 | 137 | 63 | -331 | 172 |
Free Cash Flow Growth | - | 347.44% | 117.46% | - | - | 66.99% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.76% | 23.07% | 34.04% | 40.13% | 36.53% | 40.03% |
Operating Margin | 4.11% | 5.29% | 0.95% | 1.10% | -1.50% | 3.70% |
Pretax Margin | 4.11% | 5.60% | 2.13% | 3.22% | -2.00% | 2.04% |
Profit Margin | 3.62% | 5.03% | 1.20% | 2.35% | -2.15% | 1.74% |
FCF Margin | -0.27% | 7.01% | 2.57% | 1.31% | -6.64% | 3.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.31 | 15.95 | 119.41 | 22.67 | - | 40.58 |
P/FCF Ratio | - | 11.45 | 55.78 | 40.66 | - | 20.05 |
PS Ratio | 0.41 | 0.80 | 1.43 | 0.53 | 0.44 | 0.71 |