Ichigo Inc. (TYO:2337)
Japan flag Japan · Delayed Price · Currency is JPY
428.00
-3.00 (-0.70%)
Jul 30, 2026, 3:30 PM JST

Ichigo Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
34,26342,05942,68946,91740,53646,458
Cash & Short-Term Investments
34,26342,05942,68946,91740,53646,458
Cash Growth
-13.62%-1.48%-9.01%15.74%-12.75%-8.61%
Receivables
5,7608,5245,1163,3855,1715,057
Inventory
198,684176,904143,993103,72179,15168,666
Other Current Assets
11,0118,3054,2003,7233,1992,617
Total Current Assets
249,718235,792195,998157,746128,057122,798
Property, Plant & Equipment
163,952166,035174,511185,232199,323204,038
Long-Term Investments
29,23430,13428,94520,0178,2596,345
Goodwill
4384608579897171,580
Other Intangible Assets
5329111,4911,5091,6811,971
Long-Term Deferred Tax Assets
8942,220918682341883
Other Long-Term Assets
212212
Total Assets
445,099435,820406,715367,015338,619337,887

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accrued Expenses
43130028213611239
Short-Term Debt
10,7006,4216,52016,7269622,382
Current Portion of Long-Term Debt
37,44544,30612,05030,45313,12111,537
Current Income Taxes Payable
8356,0404,5924,0399491,888
Other Current Liabilities
8,6935,7815,6994,8084,0565,015
Total Current Liabilities
58,10462,84829,14356,16219,20020,861
Long-Term Debt
268,511246,498243,542185,614195,875195,481
Long-Term Deferred Tax Liabilities
1,1791,4791,4451,3231,5891,795
Other Long-Term Liabilities
8,2538,2439,8817,6377,5647,559
Total Liabilities
336,047319,068284,011250,736224,228225,696

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
27,12427,01226,94626,89226,88826,888
Additional Paid-In Capital
10,54610,42910,36310,31311,26611,268
Retained Earnings
80,16681,90981,39690,96782,43876,310
Treasury Stock
-10,298-5,467-7,212-22,446-17,914-13,423
Comprehensive Income & Other
1,4172,772219-2191,161733
Total Common Equity
108,955116,655111,712105,507103,839101,776
Minority Interest
979710,99210,77210,55210,415
Shareholders' Equity
109,052116,752122,704116,279114,391112,191
Total Liabilities & Equity
445,099435,820406,715367,015338,619337,887

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
316,656297,225262,112232,793209,958209,400
Net Cash (Debt)
-282,393-255,166-219,423-185,876-169,422-162,942
Net Cash Growth
------
Net Cash Per Share
-689.80-613.98-502.68-412.78-368.13-347.61
Filing Date Shares Outstanding
392.66402.05421.22439.11453.39466.65
Total Common Shares Outstanding
392.66402.05426.08440.42453.39467.91
Working Capital
191,614172,944166,855101,584108,857101,937
Book Value Per Share
277.48290.15262.19239.56229.03217.51
Tangible Book Value
107,985115,284109,364103,009101,44198,225
Tangible Book Value Per Share
275.01286.74256.68233.89223.74209.92