Quantum Solutions Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	266	698	205	264	256
Revenue Growth (YoY)	-61.89%	240.49%	-22.35%	3.13%	4.49%
Cost of Revenue	80	57	66	87	64
Gross Profit	186	641	139	177	192
Selling, General & Admin	891	1,117	652	564	547
Research & Development	-	-	300	-	5
Other Operating Expenses	-	1	125	-	-
Operating Expenses	891	1,118	1,081	571	552
Operating Income	-705	-477	-942	-394	-360
Interest Expense	-42	-	-	-10	-
Currency Exchange Gain (Loss)	137	7	157	243	31
Other Non Operating Income (Expenses)	-247	5	1	4	19
EBT Excluding Unusual Items	-857	-465	-784	-157	-310
Gain (Loss) on Sale of Investments	-	-	-122	12	-
Asset Writedown	-1,682	-	-	-221	-
Other Unusual Items	-6	148	-	-586	32
Pretax Income	-2,545	-317	-906	-952	-278
Income Tax Expense	1	1	1	2	2
Earnings From Continuing Operations	-2,546	-318	-907	-954	-280
Minority Interest in Earnings	-	1	5	-	-
Net Income	-2,546	-317	-902	-954	-280
Net Income to Common	-2,546	-317	-902	-954	-280
Shares Outstanding (Basic)	47	44	42	38	34
Shares Outstanding (Diluted)	47	44	42	38	34
Shares Change (YoY)	5.87%	6.81%	10.88%	10.51%	5.14%
EPS (Basic)	-54.06	-7.13	-21.66	-25.40	-8.24
EPS (Diluted)	-54.06	-7.13	-21.66	-25.40	-8.24
Free Cash Flow	-717	-520	-659	-379	-277
Free Cash Flow Per Share	-15.23	-11.69	-15.82	-10.09	-8.15
Gross Margin	69.92%	91.83%	67.81%	67.05%	75.00%
Operating Margin	-265.04%	-68.34%	-459.51%	-149.24%	-140.63%
Profit Margin	-957.14%	-45.41%	-440.00%	-361.36%	-109.38%
Free Cash Flow Margin	-269.55%	-74.50%	-321.46%	-143.56%	-108.20%
EBITDA	-704	-	-933	-385	-
EBITDA Margin	-264.66%	-	-	-145.83%	-
D&A For EBITDA	1	-	9	9	-
EBIT	-705	-477	-942	-394	-360
EBIT Margin	-265.04%	-68.34%	-	-149.24%	-140.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.