Kushim, Inc. (TYO:2345)
Japan · Delayed Price · Currency is JPY 250.00
-12.00 (-4.58%)
At close: Jan 23, 2026
Kushim Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
| 26 | 1,613 | 40 | 1,603 | 1,621 | Upgrade | |
Revenue Growth (YoY) | -98.39% | 3932.50% | -97.50% | -1.11% | -12.80% | Upgrade |
Cost of Revenue | 2 | 975 | 598 | 832 | 1,243 | Upgrade |
Gross Profit | 24 | 638 | -558 | 771 | 378 | Upgrade |
Selling, General & Admin | 459 | 1,573 | 376 | 365 | 447 | Upgrade |
Amortization of Goodwill & Intangibles | - | 199 | 331 | 219 | 61 | Upgrade |
Other Operating Expenses | 54 | - | - | - | - | Upgrade |
Operating Expenses | 513 | 1,772 | 707 | 585 | 513 | Upgrade |
Operating Income | -489 | -1,134 | -1,265 | 186 | -135 | Upgrade |
Interest Expense | -2 | -25 | -2 | -2 | -2 | Upgrade |
Interest & Investment Income | 34 | - | 2 | 5 | 5 | Upgrade |
Other Non Operating Income (Expenses) | 7 | 4 | -137 | 7 | 18 | Upgrade |
EBT Excluding Unusual Items | -450 | -1,155 | -1,402 | 196 | -114 | Upgrade |
Gain (Loss) on Sale of Investments | -187 | 27 | 271 | 243 | -184 | Upgrade |
Gain (Loss) on Sale of Assets | - | 3 | - | -16 | - | Upgrade |
Asset Writedown | -2 | -745 | -1,538 | -14 | -10 | Upgrade |
Other Unusual Items | -724 | -25 | 2 | 187 | -43 | Upgrade |
Pretax Income | -1,363 | -1,895 | -2,667 | 596 | -351 | Upgrade |
Income Tax Expense | 2 | 65 | 75 | -9 | 11 | Upgrade |
Net Income | -1,365 | -1,960 | -2,742 | 605 | -362 | Upgrade |
Net Income to Common | -1,365 | -1,960 | -2,742 | 605 | -362 | Upgrade |
Shares Outstanding (Basic) | 18 | 17 | 15 | 13 | 7 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 15 | 13 | 7 | Upgrade |
Shares Change (YoY) | 3.62% | 16.19% | 15.41% | 74.83% | 82.38% | Upgrade |
EPS (Basic) | -77.03 | -114.61 | -186.30 | 47.44 | -49.63 | Upgrade |
EPS (Diluted) | -77.03 | -114.61 | -186.30 | 47.44 | -49.63 | Upgrade |
Free Cash Flow | -640 | -632 | -266 | -1,003 | -78 | Upgrade |
Free Cash Flow Per Share | -36.12 | -36.96 | -18.07 | -78.65 | -10.69 | Upgrade |
Gross Margin | 92.31% | 39.55% | - | 48.10% | 23.32% | Upgrade |
Operating Margin | -1880.77% | -70.30% | -3162.50% | 11.60% | -8.33% | Upgrade |
Profit Margin | -5250.00% | -121.51% | -6855.00% | 37.74% | -22.33% | Upgrade |
Free Cash Flow Margin | -2461.54% | -39.18% | -665.00% | -62.57% | -4.81% | Upgrade |
EBITDA | -284 | -929 | -932 | 427 | -41 | Upgrade |
EBITDA Margin | - | -57.59% | - | 26.64% | -2.53% | Upgrade |
D&A For EBITDA | 205 | 205 | 333 | 241 | 94 | Upgrade |
EBIT | -489 | -1,134 | -1,265 | 186 | -135 | Upgrade |
EBIT Margin | - | -70.30% | - | 11.60% | -8.33% | Upgrade |
Advertising Expenses | - | - | - | 4 | 31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.