Kushim, Inc. (TYO:2345)
Japan · Delayed Price · Currency is JPY 206.00
+1.00 (0.49%)
Jul 25, 2025, 3:30 PM JST
Kushim Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
| 916 | 1,613 | 40 | 1,603 | 1,621 | 1,859 | Upgrade | |
Revenue Growth (YoY) | 81.39% | 3932.50% | -97.50% | -1.11% | -12.80% | 105.46% | Upgrade |
Cost of Revenue | 523 | 975 | 598 | 832 | 1,243 | 1,324 | Upgrade |
Gross Profit | 393 | 638 | -558 | 771 | 378 | 535 | Upgrade |
Selling, General & Admin | 1,040 | 1,573 | 376 | 365 | 447 | 435 | Upgrade |
Operating Expenses | 1,148 | 1,772 | 707 | 585 | 513 | 500 | Upgrade |
Operating Income | -755 | -1,134 | -1,265 | 186 | -135 | 35 | Upgrade |
Interest Expense | -14 | -25 | -2 | -2 | -2 | -2 | Upgrade |
Interest & Investment Income | 13 | - | 2 | 5 | 5 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 4 | -137 | 7 | 18 | 3 | Upgrade |
EBT Excluding Unusual Items | -752 | -1,155 | -1,402 | 196 | -114 | 39 | Upgrade |
Gain (Loss) on Sale of Investments | -3 | 27 | 271 | 243 | -184 | 135 | Upgrade |
Gain (Loss) on Sale of Assets | - | 3 | - | -16 | - | -5 | Upgrade |
Asset Writedown | -760 | -745 | -1,538 | -14 | -10 | - | Upgrade |
Other Unusual Items | -726 | -25 | 2 | 187 | -43 | -14 | Upgrade |
Pretax Income | -2,241 | -1,895 | -2,667 | 596 | -351 | 155 | Upgrade |
Income Tax Expense | 64 | 65 | 75 | -9 | 11 | 1 | Upgrade |
Net Income | -2,305 | -1,960 | -2,742 | 605 | -362 | 154 | Upgrade |
Net Income to Common | -2,305 | -1,960 | -2,742 | 605 | -362 | 154 | Upgrade |
Shares Outstanding (Basic) | 18 | 17 | 15 | 13 | 7 | 4 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 15 | 13 | 7 | 4 | Upgrade |
Shares Change (YoY) | 13.62% | 16.19% | 15.41% | 74.83% | 82.38% | 0.58% | Upgrade |
EPS (Basic) | -130.07 | -114.61 | -186.30 | 47.44 | -49.63 | 38.73 | Upgrade |
EPS (Diluted) | -130.07 | -114.61 | -186.30 | 47.44 | -49.63 | 38.73 | Upgrade |
Free Cash Flow | -853 | -632 | -266 | -1,003 | -78 | 52 | Upgrade |
Free Cash Flow Per Share | -48.13 | -36.96 | -18.07 | -78.65 | -10.69 | 13.00 | Upgrade |
Dividend Per Share | - | - | - | - | - | 7.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 66.67% | Upgrade |
Gross Margin | 42.90% | 39.55% | - | 48.10% | 23.32% | 28.78% | Upgrade |
Operating Margin | -82.42% | -70.30% | -3162.50% | 11.60% | -8.33% | 1.88% | Upgrade |
Profit Margin | -251.64% | -121.51% | -6855.00% | 37.74% | -22.33% | 8.28% | Upgrade |
Free Cash Flow Margin | -93.12% | -39.18% | -665.00% | -62.57% | -4.81% | 2.80% | Upgrade |
EBITDA | -539.5 | -929 | -932 | 427 | -41 | 125 | Upgrade |
EBITDA Margin | -58.90% | -57.59% | - | 26.64% | -2.53% | 6.72% | Upgrade |
D&A For EBITDA | 215.5 | 205 | 333 | 241 | 94 | 90 | Upgrade |
EBIT | -755 | -1,134 | -1,265 | 186 | -135 | 35 | Upgrade |
EBIT Margin | -82.42% | -70.30% | - | 11.60% | -8.33% | 1.88% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.65% | Upgrade |
Advertising Expenses | - | - | - | 4 | 31 | 11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.