Nippon Information Development Co., Ltd. (TYO:2349)
2,375.00
-15.00 (-0.63%)
Feb 13, 2026, 9:32 AM JST
TYO:2349 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,067 | 24,968 | 22,571 | 20,449 | 18,251 | 17,684 | |
Revenue Growth (YoY) | 6.17% | 10.62% | 10.38% | 12.04% | 3.21% | -1.85% |
Cost of Revenue | 20,182 | 19,287 | 17,301 | 15,641 | 13,870 | 13,790 |
Gross Profit | 5,885 | 5,681 | 5,270 | 4,808 | 4,381 | 3,894 |
Selling, General & Admin | 2,869 | 2,604 | 2,460 | 2,263 | 2,155 | 2,024 |
Operating Expenses | 2,869 | 2,604 | 2,460 | 2,263 | 2,155 | 2,024 |
Operating Income | 3,016 | 3,077 | 2,810 | 2,545 | 2,226 | 1,870 |
Interest Expense | -1 | -1 | -1 | -1 | - | - |
Interest & Investment Income | 236 | 347 | 222 | 161 | 208 | 171 |
Currency Exchange Gain (Loss) | - | - | - | -1 | - | - |
Other Non Operating Income (Expenses) | 53 | 29 | 59 | 25 | 32 | 64 |
EBT Excluding Unusual Items | 3,304 | 3,452 | 3,090 | 2,729 | 2,466 | 2,105 |
Gain (Loss) on Sale of Investments | -112 | -112 | 30 | 455 | -32 | -117 |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - | 1 |
Asset Writedown | -3 | -2 | - | -8 | -11 | -13 |
Other Unusual Items | -1 | -1 | -1 | - | - | -15 |
Pretax Income | 3,188 | 3,337 | 3,119 | 3,178 | 2,423 | 1,961 |
Income Tax Expense | 865 | 970 | 1,011 | 968 | 792 | 598 |
Net Income | 2,323 | 2,367 | 2,108 | 2,210 | 1,631 | 1,363 |
Net Income to Common | 2,323 | 2,367 | 2,108 | 2,210 | 1,631 | 1,363 |
Net Income Growth | -3.73% | 12.29% | -4.61% | 35.50% | 19.66% | 7.66% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | -0.58% | -1.05% | -0.85% | -1.36% | - |
EPS (Basic) | 212.62 | 216.65 | 191.83 | 199.00 | 145.61 | 120.03 |
EPS (Diluted) | 212.62 | 216.65 | 191.83 | 199.00 | 145.61 | 120.03 |
EPS Growth | -3.73% | 12.94% | -3.60% | 36.66% | 21.32% | 7.66% |
Free Cash Flow | - | 2,566 | 1,827 | 2,063 | 1,623 | 2,066 |
Free Cash Flow Per Share | - | 234.86 | 166.26 | 185.76 | 144.90 | 181.94 |
Dividend Per Share | 28.000 | 28.000 | 27.000 | 24.000 | 23.000 | 22.000 |
Dividend Growth | 3.70% | 3.70% | 12.50% | 4.35% | 4.54% | - |
Gross Margin | 22.58% | 22.75% | 23.35% | 23.51% | 24.00% | 22.02% |
Operating Margin | 11.57% | 12.32% | 12.45% | 12.45% | 12.20% | 10.57% |
Profit Margin | 8.91% | 9.48% | 9.34% | 10.81% | 8.94% | 7.71% |
Free Cash Flow Margin | - | 10.28% | 8.09% | 10.09% | 8.89% | 11.68% |
EBITDA | 3,181 | 3,238 | 2,966 | 2,672 | 2,346 | 2,000 |
EBITDA Margin | 12.20% | 12.97% | 13.14% | 13.07% | 12.85% | 11.31% |
D&A For EBITDA | 164.75 | 161 | 156 | 127 | 120 | 130 |
EBIT | 3,016 | 3,077 | 2,810 | 2,545 | 2,226 | 1,870 |
EBIT Margin | 11.57% | 12.32% | 12.45% | 12.45% | 12.20% | 10.57% |
Effective Tax Rate | 27.13% | 29.07% | 32.41% | 30.46% | 32.69% | 30.50% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.