NIPPON PARKING DEVELOPMENT Co.,Ltd. (TYO:2353)
Japan
· Delayed Price · Currency is JPY 237.00
-5.00 (-2.07%)
Mar 14, 2025, 11:30 AM JST
TYO:2353 Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 35,151 | 32,693 | 31,855 | 26,271 | 23,785 | 22,979 | Upgrade
|
| Revenue Growth (YoY) | 12.98% | 2.63% | 21.26% | 10.45% | 3.51% | -5.75% | Upgrade
|
| Cost of Revenue | 21,135 | 20,027 | 19,883 | 16,528 | 15,443 | 14,871 | Upgrade
|
| Gross Profit | 14,016 | 12,666 | 11,972 | 9,743 | 8,342 | 8,108 | Upgrade
|
| Selling, General & Admin | 6,662 | 6,204 | 5,771 | 5,161 | 5,079 | 5,436 | Upgrade
|
| Operating Expenses | 6,676 | 6,204 | 5,771 | 5,157 | 5,079 | 5,435 | Upgrade
|
| Operating Income | 7,340 | 6,462 | 6,201 | 4,586 | 3,263 | 2,673 | Upgrade
|
| Interest Expense | -127 | -113 | -45 | -61 | -66 | -54 | Upgrade
|
| Interest & Investment Income | 68 | 35 | 8 | 22 | 29 | 72 | Upgrade
|
| Currency Exchange Gain (Loss) | 104 | 13 | 19 | 42 | 16 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 21 | 36 | 59 | 218 | 77 | Upgrade
|
| EBT Excluding Unusual Items | 7,387 | 6,418 | 6,219 | 4,648 | 3,460 | 2,739 | Upgrade
|
| Gain (Loss) on Sale of Investments | -48 | 91 | 2 | -77 | -34 | -58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 155 | 148 | 63 | 19 | 1 | 376 | Upgrade
|
| Asset Writedown | -39 | -72 | -79 | -150 | -80 | -356 | Upgrade
|
| Other Unusual Items | 52 | 35 | 20 | 28 | 11 | -99 | Upgrade
|
| Pretax Income | 7,507 | 6,620 | 6,225 | 4,468 | 3,358 | 2,602 | Upgrade
|
| Income Tax Expense | 1,472 | 967 | 1,409 | 1,245 | 1,176 | 1,309 | Upgrade
|
| Earnings From Continuing Operations | 6,035 | 5,653 | 4,816 | 3,223 | 2,182 | 1,293 | Upgrade
|
| Minority Interest in Earnings | -667 | -549 | -408 | -98 | 153 | -92 | Upgrade
|
| Net Income | 5,368 | 5,104 | 4,408 | 3,125 | 2,335 | 1,201 | Upgrade
|
| Net Income to Common | 5,368 | 5,104 | 4,408 | 3,125 | 2,335 | 1,201 | Upgrade
|
| Net Income Growth | 29.01% | 15.79% | 41.06% | 33.83% | 94.42% | -57.46% | Upgrade
|
| Shares Outstanding (Basic) | 318 | 317 | 319 | 325 | 328 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 318 | 322 | 325 | 328 | 332 | Upgrade
|
| Shares Change (YoY) | -0.23% | -1.24% | -0.86% | -0.94% | -1.02% | -1.29% | Upgrade
|
| EPS (Basic) | 16.88 | 16.10 | 13.81 | 9.62 | 7.12 | 3.63 | Upgrade
|
| EPS (Diluted) | 16.81 | 16.03 | 13.68 | 9.61 | 7.11 | 3.62 | Upgrade
|
| EPS Growth | 29.22% | 17.18% | 42.35% | 35.16% | 96.41% | -56.96% | Upgrade
|
| Free Cash Flow | 2,305 | 696 | 1,934 | 2,255 | 1,123 | 451 | Upgrade
|
| Free Cash Flow Per Share | 7.22 | 2.19 | 6.00 | 6.94 | 3.42 | 1.36 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.250 | 5.000 | 4.750 | 4.500 | Upgrade
|
| Dividend Growth | 4.76% | 4.76% | 5.00% | 5.26% | 5.56% | 5.88% | Upgrade
|
| Gross Margin | 39.87% | 38.74% | 37.58% | 37.09% | 35.07% | 35.28% | Upgrade
|
| Operating Margin | 20.88% | 19.77% | 19.47% | 17.46% | 13.72% | 11.63% | Upgrade
|
| Profit Margin | 15.27% | 15.61% | 13.84% | 11.90% | 9.82% | 5.23% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 2.13% | 6.07% | 8.58% | 4.72% | 1.96% | Upgrade
|
| EBITDA | 9,082 | 8,041 | 7,553 | 5,829 | 4,412 | 3,749 | Upgrade
|
| EBITDA Margin | 25.84% | 24.60% | 23.71% | 22.19% | 18.55% | 16.31% | Upgrade
|
| D&A For EBITDA | 1,742 | 1,579 | 1,352 | 1,243 | 1,149 | 1,076 | Upgrade
|
| EBIT | 7,340 | 6,462 | 6,201 | 4,586 | 3,263 | 2,673 | Upgrade
|
| EBIT Margin | 20.88% | 19.77% | 19.47% | 17.46% | 13.72% | 11.63% | Upgrade
|
| Effective Tax Rate | 19.61% | 14.61% | 22.63% | 27.86% | 35.02% | 50.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.