YE DIGITAL Corporation (TYO:2354)
Japan · Delayed Price · Currency is JPY 773.00
-134.00 (-14.77%)
Jun 26, 2026, 3:30 PM JST
YE DIGITAL Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 20,131 | 20,263 | 19,944 | 19,504 | 16,151 | 13,725 | |
Revenue Growth (YoY) | 1.67% | 1.60% | 2.26% | 20.76% | 17.68% | -5.22% |
Cost of Revenue | 14,256 | 14,448 | 14,704 | 14,355 | 11,764 | 9,545 |
Gross Profit | 5,875 | 5,815 | 5,240 | 5,149 | 4,387 | 4,180 |
Selling, General & Admin | 3,976 | 3,932 | 3,610 | 3,443 | 3,147 | 3,005 |
Research & Development | 185 | 185 | 154 | 182 | 279 | 258 |
Operating Expenses | 4,230 | 4,186 | 3,832 | 3,660 | 3,477 | 3,337 |
Operating Income | 1,645 | 1,629 | 1,408 | 1,489 | 910 | 843 |
Interest & Investment Income | 9 | 8 | 2 | 1 | 1 | 1 |
Earnings From Equity Investments | 80 | 113 | 68 | 50 | -81 | -118 |
Currency Exchange Gain (Loss) | - | - | 7 | -1 | 7 | - |
Other Non Operating Income (Expenses) | 39 | 63 | 46 | 20 | -2 | -4 |
EBT Excluding Unusual Items | 1,773 | 1,813 | 1,531 | 1,559 | 835 | 722 |
Gain (Loss) on Sale of Investments | - | - | -6 | - | -2 | - |
Gain (Loss) on Sale of Assets | - | -1 | -3 | -1 | - | - |
Asset Writedown | - | - | - | -30 | - | - |
Other Unusual Items | - | - | - | - | 393 | - |
Pretax Income | 1,773 | 1,812 | 1,522 | 1,528 | 1,226 | 722 |
Income Tax Expense | 525 | 509 | 471 | 423 | 436 | 313 |
Earnings From Continuing Operations | 1,248 | 1,303 | 1,051 | 1,105 | 790 | 409 |
Minority Interest in Earnings | -21 | -21 | -13 | -13 | -7 | -6 |
Net Income | 1,227 | 1,282 | 1,038 | 1,092 | 783 | 403 |
Net Income to Common | 1,227 | 1,282 | 1,038 | 1,092 | 783 | 403 |
Net Income Growth | 15.21% | 23.51% | -4.95% | 39.46% | 94.29% | -37.13% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -0.68% | -0.76% | 1.30% | 1.35% | 0.79% | 0.84% |
EPS (Basic) | 68.60 | 71.41 | 56.80 | 60.22 | 43.18 | 22.23 |
EPS (Diluted) | 64.36 | 67.33 | 54.15 | 57.67 | 41.91 | 21.79 |
EPS Growth | 15.97% | 24.34% | -6.10% | 37.60% | 92.34% | -37.53% |
Free Cash Flow | - | 1,406 | 1,094 | 407 | 203 | 453 |
Free Cash Flow Per Share | - | 73.85 | 57.02 | 21.49 | 10.86 | 24.44 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 12.000 | 10.000 | 10.000 |
Dividend Growth | - | - | 66.67% | 20.00% | - | 25.00% |
Gross Margin | 29.18% | 28.70% | 26.27% | 26.40% | 27.16% | 30.45% |
Operating Margin | 8.17% | 8.04% | 7.06% | 7.63% | 5.63% | 6.14% |
Profit Margin | 6.09% | 6.33% | 5.21% | 5.60% | 4.85% | 2.94% |
Free Cash Flow Margin | - | 6.94% | 5.49% | 2.09% | 1.26% | 3.30% |
EBITDA | 1,930 | 1,912 | 1,682 | 1,779 | 1,181 | 1,131 |
EBITDA Margin | 9.59% | 9.44% | 8.43% | 9.12% | 7.31% | 8.24% |
D&A For EBITDA | 285.25 | 283 | 274 | 290 | 271 | 288 |
EBIT | 1,645 | 1,629 | 1,408 | 1,489 | 910 | 843 |
EBIT Margin | 8.17% | 8.04% | 7.06% | 7.63% | 5.63% | 6.14% |
Effective Tax Rate | 29.61% | 28.09% | 30.95% | 27.68% | 35.56% | 43.35% |