YE DIGITAL Corporation (TYO:2354)
581.00
+8.00 (1.40%)
Apr 25, 2025, 3:30 PM JST
YE DIGITAL Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Net Income | 1,523 | 1,529 | 1,227 | 723 | 1,036 | Upgrade
|
Depreciation & Amortization | 274 | 290 | 271 | 288 | 286 | Upgrade
|
Loss (Gain) From Sale of Assets | 3 | 31 | 3 | - | -191 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 2 | - | -27 | Upgrade
|
Loss (Gain) on Equity Investments | -68 | -50 | 81 | 118 | 113 | Upgrade
|
Other Operating Activities | -526 | -563 | -191 | -462 | -362 | Upgrade
|
Change in Accounts Receivable | 25 | -565 | -1,169 | 1,139 | -1,284 | Upgrade
|
Change in Inventory | -99 | -25 | -35 | 131 | 21 | Upgrade
|
Change in Accounts Payable | 239 | -164 | 900 | -573 | 729 | Upgrade
|
Change in Other Net Operating Assets | -85 | 62 | -526 | -877 | 520 | Upgrade
|
Operating Cash Flow | 1,286 | 545 | 563 | 487 | 841 | Upgrade
|
Operating Cash Flow Growth | 135.96% | -3.20% | 15.61% | -42.09% | 200.36% | Upgrade
|
Capital Expenditures | -192 | -138 | -360 | -34 | -457 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 836 | Upgrade
|
Cash Acquisitions | - | -25 | - | - | -75 | Upgrade
|
Divestitures | 8 | - | - | - | 90 | Upgrade
|
Sale (Purchase) of Intangibles | -86 | -111 | -104 | -125 | -168 | Upgrade
|
Other Investing Activities | 32 | -230 | -14 | -54 | -7 | Upgrade
|
Investing Cash Flow | -238 | -504 | -478 | -213 | 119 | Upgrade
|
Dividends Paid | -310 | -181 | -181 | -181 | -108 | Upgrade
|
Other Financing Activities | -13 | -10 | -7 | -7 | -5 | Upgrade
|
Financing Cash Flow | -323 | -191 | -188 | -188 | -113 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 1 | 3 | 2 | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | -14 | 1 | - | -1 | -1 | Upgrade
|
Net Cash Flow | 711 | -148 | -100 | 87 | 846 | Upgrade
|
Free Cash Flow | 1,094 | 407 | 203 | 453 | 384 | Upgrade
|
Free Cash Flow Growth | 168.80% | 100.49% | -55.19% | 17.97% | 156.00% | Upgrade
|
Free Cash Flow Margin | 5.49% | 2.09% | 1.26% | 3.30% | 2.65% | Upgrade
|
Free Cash Flow Per Share | 57.02 | 21.49 | 10.86 | 24.44 | 20.89 | Upgrade
|
Cash Income Tax Paid | 526 | 561 | 191 | 463 | 364 | Upgrade
|
Levered Free Cash Flow | 672 | -5.38 | 806.75 | 1,086 | -205.38 | Upgrade
|
Unlevered Free Cash Flow | 672 | -5.38 | 806.75 | 1,086 | -204.75 | Upgrade
|
Change in Net Working Capital | 204 | 977 | -431 | -430 | 442 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.