GiG Works Inc. (TYO:2375)
Japan
· Delayed Price · Currency is JPY 222.00
-4.00 (-1.77%)
Jun 13, 2025, 3:30 PM JST
GiG Works Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 23,389 | 25,369 | 26,432 | 22,932 | 21,169 | 19,770 | Upgrade
|
| Revenue Growth (YoY) | -9.77% | -4.02% | 15.26% | 8.33% | 7.08% | 12.43% | Upgrade
|
| Cost of Revenue | 18,275 | 19,416 | 19,939 | 17,792 | 16,285 | 14,965 | Upgrade
|
| Gross Profit | 5,114 | 5,953 | 6,493 | 5,140 | 4,884 | 4,805 | Upgrade
|
| Selling, General & Admin | 6,074 | 6,357 | 6,382 | 4,698 | 3,980 | 3,803 | Upgrade
|
| Operating Expenses | 6,072 | 6,356 | 6,387 | 4,680 | 3,960 | 3,802 | Upgrade
|
| Operating Income | -958 | -403 | 106 | 460 | 924 | 1,003 | Upgrade
|
| Interest Expense | -21 | -19 | -19 | -22 | -22 | -11 | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 24 | 24 | 37 | 34 | 11 | Upgrade
|
| EBT Excluding Unusual Items | -944 | -398 | 111 | 475 | 937 | 1,004 | Upgrade
|
| Gain (Loss) on Sale of Investments | 842 | -22 | 2 | - | 12 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 2 | - | - | 3 | - | Upgrade
|
| Asset Writedown | -176 | -68 | -662 | -28 | -6 | -2 | Upgrade
|
| Other Unusual Items | -248 | 52 | -1 | 1 | -132 | -19 | Upgrade
|
| Pretax Income | -525 | -434 | -550 | 448 | 814 | 978 | Upgrade
|
| Income Tax Expense | 167 | 300 | 168 | 216 | 380 | 321 | Upgrade
|
| Earnings From Continuing Operations | -692 | -734 | -718 | 232 | 434 | 657 | Upgrade
|
| Minority Interest in Earnings | 13 | 9 | - | - | - | - | Upgrade
|
| Net Income | -679 | -725 | -718 | 232 | 434 | 657 | Upgrade
|
| Net Income to Common | -679 | -725 | -718 | 232 | 434 | 657 | Upgrade
|
| Net Income Growth | - | - | - | -46.54% | -33.94% | 46.65% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 0.66% | 0.94% | -1.75% | -3.96% | 1.12% | 0.79% | Upgrade
|
| EPS (Basic) | -34.24 | -36.63 | -36.62 | 11.78 | 21.44 | 32.64 | Upgrade
|
| EPS (Diluted) | -34.25 | -36.63 | -36.62 | 11.67 | 20.91 | 31.98 | Upgrade
|
| EPS Growth | - | - | - | -44.19% | -34.61% | 45.39% | Upgrade
|
| Free Cash Flow | -1,234 | -525 | 1,053 | -481 | 203 | 543 | Upgrade
|
| Free Cash Flow Per Share | -62.23 | -26.53 | 53.71 | -24.10 | 9.77 | 26.42 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 4.000 | 8.000 | 8.000 | 7.333 | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | -50.00% | - | 9.09% | 57.14% | Upgrade
|
| Gross Margin | 21.87% | 23.47% | 24.57% | 22.41% | 23.07% | 24.30% | Upgrade
|
| Operating Margin | -4.10% | -1.59% | 0.40% | 2.01% | 4.37% | 5.07% | Upgrade
|
| Profit Margin | -2.90% | -2.86% | -2.72% | 1.01% | 2.05% | 3.32% | Upgrade
|
| Free Cash Flow Margin | -5.28% | -2.07% | 3.98% | -2.10% | 0.96% | 2.75% | Upgrade
|
| EBITDA | -536 | 58 | 1,027 | 927 | 1,308 | 1,305 | Upgrade
|
| EBITDA Margin | -2.29% | 0.23% | 3.89% | 4.04% | 6.18% | 6.60% | Upgrade
|
| D&A For EBITDA | 422 | 461 | 921 | 467 | 384 | 302 | Upgrade
|
| EBIT | -958 | -403 | 106 | 460 | 924 | 1,003 | Upgrade
|
| EBIT Margin | -4.10% | -1.59% | 0.40% | 2.01% | 4.37% | 5.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 48.21% | 46.68% | 32.82% | Upgrade
|
| Advertising Expenses | - | 1,142 | 1,415 | 508 | - | - | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.