Scinex Corporation (TYO:2376)
740.00
-3.00 (-0.40%)
At close: Jan 23, 2026
Scinex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 16,803 | 16,491 | 15,390 | 14,293 | 14,171 | 12,984 | Upgrade | |
Revenue Growth (YoY) | 4.92% | 7.15% | 7.67% | 0.86% | 9.14% | -6.44% | Upgrade |
Cost of Revenue | 10,848 | 10,226 | 9,205 | 8,259 | 8,037 | 7,203 | Upgrade |
Gross Profit | 5,955 | 6,265 | 6,185 | 6,034 | 6,134 | 5,781 | Upgrade |
Selling, General & Admin | 5,710 | 5,781 | 5,673 | 5,550 | 5,680 | 5,496 | Upgrade |
Operating Expenses | 5,716 | 5,787 | 5,681 | 5,542 | 5,671 | 5,502 | Upgrade |
Operating Income | 239 | 478 | 504 | 492 | 463 | 279 | Upgrade |
Interest Expense | -13 | -14 | -15 | -15 | -16 | -14 | Upgrade |
Interest & Investment Income | 16 | 14 | 17 | 16 | 15 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 11 | 2 | 50 | 31 | 34 | 5 | Upgrade |
Other Non Operating Income (Expenses) | 11 | -1 | 10 | 44 | 18 | 33 | Upgrade |
EBT Excluding Unusual Items | 264 | 479 | 566 | 568 | 514 | 310 | Upgrade |
Gain (Loss) on Sale of Investments | 13 | 13 | - | - | 9 | 42 | Upgrade |
Gain (Loss) on Sale of Assets | 6 | 6 | 17 | 2 | - | 12 | Upgrade |
Asset Writedown | 18 | - | 36 | -36 | -36 | 15 | Upgrade |
Other Unusual Items | - | - | -1 | - | -1 | 2 | Upgrade |
Pretax Income | 301 | 498 | 618 | 534 | 486 | 381 | Upgrade |
Income Tax Expense | 161 | 224 | 241 | 222 | 208 | 155 | Upgrade |
Net Income | 140 | 274 | 377 | 312 | 278 | 226 | Upgrade |
Net Income to Common | 140 | 274 | 377 | 312 | 278 | 226 | Upgrade |
Net Income Growth | -60.23% | -27.32% | 20.83% | 12.23% | 23.01% | -38.59% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Change (YoY) | - | - | - | 0.66% | 2.08% | -4.02% | Upgrade |
EPS (Basic) | 24.96 | 48.86 | 67.23 | 55.63 | 49.90 | 41.41 | Upgrade |
EPS (Diluted) | 24.96 | 48.86 | 67.23 | 55.63 | 49.90 | 41.41 | Upgrade |
EPS Growth | -60.23% | -27.32% | 20.83% | 11.50% | 20.51% | -36.02% | Upgrade |
Free Cash Flow | 377 | 234 | 327 | 491 | 730 | -1,043 | Upgrade |
Free Cash Flow Per Share | 67.23 | 41.73 | 58.31 | 87.55 | 131.03 | -191.10 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 12.500 | 12.500 | 12.500 | Upgrade |
Dividend Growth | - | - | 20.00% | - | - | - | Upgrade |
Gross Margin | 35.44% | 37.99% | 40.19% | 42.22% | 43.29% | 44.52% | Upgrade |
Operating Margin | 1.42% | 2.90% | 3.28% | 3.44% | 3.27% | 2.15% | Upgrade |
Profit Margin | 0.83% | 1.66% | 2.45% | 2.18% | 1.96% | 1.74% | Upgrade |
Free Cash Flow Margin | 2.24% | 1.42% | 2.13% | 3.44% | 5.15% | -8.03% | Upgrade |
EBITDA | 550 | 768 | 770 | 747 | 710 | 392 | Upgrade |
EBITDA Margin | 3.27% | 4.66% | 5.00% | 5.23% | 5.01% | 3.02% | Upgrade |
D&A For EBITDA | 311 | 290 | 266 | 255 | 247 | 113 | Upgrade |
EBIT | 239 | 478 | 504 | 492 | 463 | 279 | Upgrade |
EBIT Margin | 1.42% | 2.90% | 3.28% | 3.44% | 3.27% | 2.15% | Upgrade |
Effective Tax Rate | 53.49% | 44.98% | 39.00% | 41.57% | 42.80% | 40.68% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.