Scinex Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	17,089	16,491	15,390	14,293	14,171
Revenue Growth (YoY)	3.63%	7.15%	7.67%	0.86%	9.14%
Cost of Revenue	11,249	10,226	9,205	8,259	8,037
Gross Profit	5,840	6,265	6,185	6,034	6,134
Selling, General & Admin	5,673	5,781	5,673	5,550	5,680
Operating Expenses	5,673	5,787	5,681	5,542	5,671
Operating Income	167	478	504	492	463
Interest Expense	-13	-14	-15	-15	-16
Interest & Investment Income	21	14	17	16	15
Currency Exchange Gain (Loss)	9	2	50	31	34
Other Non Operating Income (Expenses)	35	-1	10	44	18
EBT Excluding Unusual Items	219	479	566	568	514
Gain (Loss) on Sale of Investments	5	13	-	-	9
Gain (Loss) on Sale of Assets	2	6	17	2	-
Asset Writedown	-42	-	36	-36	-36
Other Unusual Items	-	-	-1	-	-1
Pretax Income	184	498	618	534	486
Income Tax Expense	134	224	241	222	208
Net Income	50	274	377	312	278
Net Income to Common	50	274	377	312	278
Net Income Growth	-81.75%	-27.32%	20.83%	12.23%	23.01%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-	-	-	0.66%	2.08%
EPS (Basic)	8.92	48.86	67.23	55.63	49.90
EPS (Diluted)	8.92	48.86	67.23	55.63	49.90
EPS Growth	-81.75%	-27.32%	20.83%	11.50%	20.51%
Free Cash Flow	183	234	327	491	730
Free Cash Flow Per Share	32.63	41.73	58.31	87.55	131.03
Dividend Per Share	-	15.000	15.000	12.500	12.500
Dividend Growth	-	-	20.00%	-	-
Gross Margin	34.17%	37.99%	40.19%	42.22%	43.29%
Operating Margin	0.98%	2.90%	3.28%	3.44%	3.27%
Profit Margin	0.29%	1.66%	2.45%	2.18%	1.96%
Free Cash Flow Margin	1.07%	1.42%	2.13%	3.44%	5.15%
EBITDA	482	768	770	747	710
EBITDA Margin	2.82%	4.66%	5.00%	5.23%	5.01%
D&A For EBITDA	315	290	266	255	247
EBIT	167	478	504	492	463
EBIT Margin	0.98%	2.90%	3.28%	3.44%	3.27%
Effective Tax Rate	72.83%	44.98%	39.00%	41.57%	42.80%