Scinex Corporation (TYO:2376)
Japan · Delayed Price · Currency is JPY 753.00
-8.00 (-1.05%)
Aug 6, 2026, 9:37 AM JST
Scinex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,089 | 16,491 | 15,390 | 14,293 | 14,171 | |
Revenue Growth | 3.63% | 7.15% | 7.67% | 0.86% | 9.14% |
Cost of Revenue | 11,249 | 10,226 | 9,205 | 8,259 | 8,037 |
Gross Profit | 5,840 | 6,265 | 6,185 | 6,034 | 6,134 |
Selling, General & Admin | 5,661 | 5,781 | 5,673 | 5,550 | 5,680 |
Operating Expenses | 5,673 | 5,787 | 5,681 | 5,542 | 5,671 |
Operating Income | 167 | 478 | 504 | 492 | 463 |
Interest Expense | -13 | -14 | -15 | -15 | -16 |
Interest & Investment Income | 21 | 14 | 17 | 16 | 15 |
Currency Exchange Gain (Loss) | 9 | 2 | 50 | 31 | 34 |
Other Non Operating Income (Expenses) | 35 | -1 | 10 | 44 | 18 |
EBT Excluding Unusual Items | 219 | 479 | 566 | 568 | 514 |
Gain (Loss) on Sale of Investments | 5 | 13 | - | - | 9 |
Gain (Loss) on Sale of Assets | 2 | 6 | 17 | 2 | - |
Asset Writedown | -42 | - | 36 | -36 | -36 |
Other Unusual Items | - | - | -1 | - | -1 |
Pretax Income | 184 | 498 | 618 | 534 | 486 |
Income Tax Expense | 134 | 224 | 241 | 222 | 208 |
Net Income | 50 | 274 | 377 | 312 | 278 |
Net Income to Common | 50 | 274 | 377 | 312 | 278 |
Net Income Growth | -81.75% | -27.32% | 20.83% | 12.23% | 23.01% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | 0.66% | 2.08% |
EPS (Basic) | 8.92 | 48.86 | 67.23 | 55.63 | 49.90 |
EPS (Diluted) | 8.92 | 48.86 | 67.23 | 55.63 | 49.90 |
EPS Growth | -81.75% | -27.32% | 20.83% | 11.50% | 20.51% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 183 | 234 | 327 | 491 | 730 |
Free Cash Flow Per Share | 32.63 | 41.73 | 58.31 | 87.55 | 131.03 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 12.500 | 12.500 |
Dividend Growth | 0% | 0% | 20.00% | 0% | 0% |
Gross Margin | 34.17% | 37.99% | 40.19% | 42.22% | 43.29% |
Operating Margin | 0.98% | 2.90% | 3.28% | 3.44% | 3.27% |
Profit Margin | 0.29% | 1.66% | 2.45% | 2.18% | 1.96% |
Free Cash Flow Margin | 1.07% | 1.42% | 2.13% | 3.44% | 5.15% |
EBITDA | 482 | 768 | 770 | 747 | 710 |
EBITDA Margin | 2.82% | 4.66% | 5.00% | 5.23% | 5.01% |
D&A For EBITDA | 315 | 290 | 266 | 255 | 247 |
EBIT | 167 | 478 | 504 | 492 | 463 |
EBIT Margin | 0.98% | 2.90% | 3.28% | 3.44% | 3.27% |
Effective Tax Rate | 72.83% | 44.98% | 39.00% | 41.57% | 42.80% |