SBS Holdings, Inc. (TYO:2384)
Japan flag Japan · Delayed Price · Currency is JPY
4,460.00
-40.00 (-0.89%)
Jul 31, 2026, 3:30 PM JST

SBS Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
530,929490,344448,145431,911455,481403,485
Revenue Growth
18.74%9.42%3.76%-5.17%12.89%56.88%
Gross Profit
66,98155,74049,83750,14150,53646,717
Operating Income
31,20721,29617,70419,71921,84420,708
Net Income
18,96211,7839,61910,05611,73210,790
Earnings Per Share
477.42296.67242.19253.19295.39271.67
EPS Growth
223.25%22.50%-4.35%-14.29%8.73%58.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
12,62612,02111,13510,2999,5548,640
Logistics
484,439461,009421,133409,455433,975378,892
Property Management
37,82021,25119,64014,53513,52617,139
Unallocated Adjustment
-3,957-3,937-3,764-2,377-1,575-1,187
Total
530,928490,344448,144431,912455,480403,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,90122,55329,70329,66832,67323,800
Total Debt
101,792106,713104,514101,593104,09498,656
Net Cash (Debt)
-65,891-84,160-74,811-71,925-71,421-74,856
Net Cash Growth
------
Net Cash Per Share
-1659.00-2118.97-1883.58-1810.92-1798.22-1884.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-35,43215,80714,11322,40727,472
Capital Expenditures
--13,041-13,110-9,813-17,082-12,865
Free Cash Flow
-22,3912,6974,3005,32514,607
Free Cash Flow Growth
-730.22%-37.28%-19.25%-63.54%171.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-11.37%11.12%11.61%11.09%11.58%
Operating Margin
5.88%4.34%3.95%4.57%4.80%5.13%
Pretax Margin
5.72%4.17%3.88%4.28%4.77%4.99%
Profit Margin
3.57%2.40%2.15%2.33%2.58%2.67%
FCF Margin
-4.57%0.60%1.00%1.17%3.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
105.00090.00070.00065.00061.00055.000
Dividend Per Share Growth
28.57%28.57%7.69%6.56%10.91%57.14%
Dividend Yield
2.35%2.38%3.02%2.79%2.38%1.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3412.749.809.719.4112.02
Forward PE
12.3212.088.878.059.2111.14
P/FCF Ratio
7.916.7134.9522.7020.748.88
PS Ratio
0.330.310.210.230.240.32