Tetsujin Holdings, Inc. (TYO:2404)
Japan
· Delayed Price · Currency is JPY 531.00
+11.00 (2.12%)
Jul 2, 2025, 3:30 PM JST
Tetsujin Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 7,608 | 7,069 | 6,592 | 5,878 | 5,240 | 5,532 | Upgrade
| |
Revenue Growth (YoY) | 9.04% | 7.24% | 12.15% | 12.18% | -5.28% | -22.79% | Upgrade
|
Cost of Revenue | 6,453 | 6,081 | 5,747 | 5,214 | 4,492 | 5,192 | Upgrade
|
Gross Profit | 1,155 | 988 | 845 | 664 | 748 | 340 | Upgrade
|
Selling, General & Admin | 951 | 917 | 929 | 925 | 893 | 1,155 | Upgrade
|
Operating Expenses | 952 | 918 | 930 | 925 | 893 | 1,155 | Upgrade
|
Operating Income | 203 | 70 | -85 | -261 | -145 | -815 | Upgrade
|
Interest Expense | -39 | -33 | -35 | -37 | -42 | -41 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 4 | 15 | 2 | - | Upgrade
|
Other Non Operating Income (Expenses) | 15 | -1 | 118 | 63 | -2 | 13 | Upgrade
|
EBT Excluding Unusual Items | 179 | 36 | 2 | -220 | -187 | -843 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 154 | - | Upgrade
|
Asset Writedown | -283 | -3 | -76 | -205 | -218 | -431 | Upgrade
|
Other Unusual Items | 356 | - | 127 | 511 | -3 | -206 | Upgrade
|
Pretax Income | 252 | 33 | 53 | 86 | -254 | -1,476 | Upgrade
|
Income Tax Expense | 37 | 29 | 48 | 54 | 27 | 104 | Upgrade
|
Net Income | 215 | 4 | 5 | 32 | -281 | -1,580 | Upgrade
|
Net Income to Common | 215 | 4 | 5 | 32 | -281 | -1,580 | Upgrade
|
Net Income Growth | 975.00% | -20.00% | -84.38% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 8 | Upgrade
|
Shares Change (YoY) | 0.12% | 0.17% | 0.28% | 0.03% | 60.92% | 5.41% | Upgrade
|
EPS (Basic) | 16.30 | 0.30 | 0.38 | 2.43 | -21.34 | -193.04 | Upgrade
|
EPS (Diluted) | 16.19 | 0.30 | 0.38 | 2.43 | -21.34 | -193.04 | Upgrade
|
EPS Growth | 967.39% | -20.89% | -84.39% | - | - | - | Upgrade
|
Free Cash Flow | 14 | 222 | 89 | 127 | -182 | -1,031 | Upgrade
|
Free Cash Flow Per Share | 1.06 | 16.77 | 6.74 | 9.64 | -13.82 | -125.97 | Upgrade
|
Gross Margin | 15.18% | 13.98% | 12.82% | 11.30% | 14.27% | 6.15% | Upgrade
|
Operating Margin | 2.67% | 0.99% | -1.29% | -4.44% | -2.77% | -14.73% | Upgrade
|
Profit Margin | 2.83% | 0.06% | 0.08% | 0.54% | -5.36% | -28.56% | Upgrade
|
Free Cash Flow Margin | 0.18% | 3.14% | 1.35% | 2.16% | -3.47% | -18.64% | Upgrade
|
EBITDA | 401 | 256 | 127 | -87 | 27 | -617 | Upgrade
|
EBITDA Margin | 5.27% | 3.62% | 1.93% | -1.48% | 0.52% | -11.15% | Upgrade
|
D&A For EBITDA | 198 | 186 | 212 | 174 | 172 | 198 | Upgrade
|
EBIT | 203 | 70 | -85 | -261 | -145 | -815 | Upgrade
|
EBIT Margin | 2.67% | 0.99% | -1.29% | -4.44% | -2.77% | -14.73% | Upgrade
|
Effective Tax Rate | 14.68% | 87.88% | 90.57% | 62.79% | - | - | Upgrade
|
Advertising Expenses | - | 10 | 10 | 10 | 77 | 95 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.